29310 - Manufacture Of Electrical And Electronic Equipment For Motor Vehicles And Their Engines
Cost of Sales
-7,300,461 GBP2024-01-01 ~ 2024-12-31
-11,173,724 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-4,813,244 GBP2024-01-01 ~ 2024-12-31
-5,970,568 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
224,762 GBP2024-01-01 ~ 2024-12-31
306,783 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-69,306 GBP2024-01-01 ~ 2024-12-31
-73,933 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,167,426 GBP2024-01-01 ~ 2024-12-31
-1,911,891 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-629,510 GBP2024-01-01 ~ 2024-12-31
-887,700 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-629,510 GBP2024-01-01 ~ 2024-12-31
-887,700 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
549 GBP2024-12-31
7,132 GBP2023-12-31
Property, Plant & Equipment
437,394 GBP2024-12-31
489,722 GBP2023-12-31
Fixed Assets
437,943 GBP2024-12-31
496,854 GBP2023-12-31
Debtors
8,185,727 GBP2024-12-31
7,022,071 GBP2023-12-31
Cash at bank and in hand
53,458 GBP2024-12-31
635,547 GBP2023-12-31
Current Assets
20,659,892 GBP2024-12-31
12,478,671 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-15,312,190 GBP2024-12-31
Net Current Assets/Liabilities
5,347,702 GBP2024-12-31
5,696,108 GBP2023-12-31
Total Assets Less Current Liabilities
5,785,645 GBP2024-12-31
6,192,962 GBP2023-12-31
Net Assets/Liabilities
639,721 GBP2024-12-31
1,269,231 GBP2023-12-31
Equity
Called up share capital
136,079 GBP2024-12-31
136,079 GBP2023-12-31
136,079 GBP2022-12-31
Share premium
5,500,100 GBP2024-12-31
5,500,100 GBP2023-12-31
5,500,100 GBP2022-12-31
Retained earnings (accumulated losses)
-4,996,458 GBP2024-12-31
-4,366,948 GBP2023-12-31
-3,479,248 GBP2022-12-31
Equity
639,721 GBP2024-12-31
1,269,231 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-629,510 GBP2024-01-01 ~ 2024-12-31
-887,700 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
15,000 GBP2024-01-01 ~ 2024-12-31
15,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
522024-01-01 ~ 2024-12-31
652023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
180,229 GBP2024-01-01 ~ 2024-12-31
166,466 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
26,527 GBP2023-12-31
Development expenditure
1,420,128 GBP2023-12-31
Intangible Assets - Gross Cost
1,446,655 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,420,128 GBP2024-12-31
1,420,128 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,446,106 GBP2024-12-31
1,439,523 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
0 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
6,583 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
0 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets
549 GBP2024-12-31
7,132 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
926,173 GBP2024-12-31
847,157 GBP2023-12-31
Furniture and fittings
175,468 GBP2024-12-31
157,190 GBP2023-12-31
Computers
316,343 GBP2024-12-31
316,343 GBP2023-12-31
Motor vehicles
13,995 GBP2024-12-31
13,995 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,433,354 GBP2024-12-31
1,336,060 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
594,723 GBP2024-12-31
499,215 GBP2023-12-31
Furniture and fittings
106,797 GBP2024-12-31
90,813 GBP2023-12-31
Computers
283,706 GBP2024-12-31
248,477 GBP2023-12-31
Motor vehicles
10,496 GBP2024-12-31
7,697 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
995,960 GBP2024-12-31
846,338 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
95,508 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
15,984 GBP2024-01-01 ~ 2024-12-31
Computers
35,229 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
2,799 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
149,622 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
331,450 GBP2024-12-31
347,942 GBP2023-12-31
Furniture and fittings
68,671 GBP2024-12-31
66,377 GBP2023-12-31
Computers
32,637 GBP2024-12-31
67,866 GBP2023-12-31
Motor vehicles
3,499 GBP2024-12-31
6,298 GBP2023-12-31
Land and buildings
1,239 GBP2023-12-31
Finished Goods/Goods for Resale
11,260,999 GBP2024-12-31
3,502,867 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,353,848 GBP2024-12-31
1,744,800 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
714,756 GBP2024-12-31
538,654 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
5,620,178 GBP2024-12-31
4,125,717 GBP2023-12-31
Other Debtors
Current
141,903 GBP2024-12-31
349,144 GBP2023-12-31
Prepayments/Accrued Income
Current
355,042 GBP2024-12-31
263,756 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,056,888 GBP2024-12-31
1,710,418 GBP2023-12-31
Amounts owed to group undertakings
Current
3,239,143 GBP2024-12-31
3,495,508 GBP2023-12-31
Other Taxation & Social Security Payable
Current
448 GBP2024-12-31
89,043 GBP2023-12-31
Other Creditors
Current
26,859 GBP2024-12-31
37,338 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
354,733 GBP2024-12-31
682,895 GBP2023-12-31
Creditors
Current
15,312,190 GBP2024-12-31
6,782,563 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
0 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
136,079,043 shares2024-12-31
136,079,043 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
475,952 GBP2024-12-31
588,804 GBP2023-12-31