29310 - Manufacture Of Electrical And Electronic Equipment For Motor Vehicles And Their Engines
Cost of Sales
-11,173,724 GBP2023-01-01 ~ 2023-12-31
-19,835,582 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-5,970,568 GBP2023-01-01 ~ 2023-12-31
-5,473,198 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
306,783 GBP2023-01-01 ~ 2023-12-31
132,411 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-73,933 GBP2023-01-01 ~ 2023-12-31
-48,301 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,911,891 GBP2023-01-01 ~ 2023-12-31
629,328 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-887,700 GBP2023-01-01 ~ 2023-12-31
635,364 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-887,700 GBP2023-01-01 ~ 2023-12-31
635,364 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
7,132 GBP2023-12-31
13,725 GBP2022-12-31
Property, Plant & Equipment
489,722 GBP2023-12-31
621,823 GBP2022-12-31
Fixed Assets
496,854 GBP2023-12-31
635,548 GBP2022-12-31
Cash at bank and in hand
635,547 GBP2023-12-31
582,800 GBP2022-12-31
Current Assets
12,478,671 GBP2023-12-31
12,730,935 GBP2022-12-31
Net Current Assets/Liabilities
5,696,108 GBP2023-12-31
6,241,255 GBP2022-12-31
Total Assets Less Current Liabilities
6,192,962 GBP2023-12-31
6,876,803 GBP2022-12-31
Net Assets/Liabilities
1,269,231 GBP2023-12-31
2,156,931 GBP2022-12-31
Equity
Called up share capital
136,079 GBP2023-12-31
136,079 GBP2022-12-31
136,079 GBP2021-12-31
Share premium
5,500,100 GBP2023-12-31
5,500,100 GBP2022-12-31
5,500,100 GBP2021-12-31
Retained earnings (accumulated losses)
-4,366,948 GBP2023-12-31
-3,479,248 GBP2022-12-31
-4,114,612 GBP2021-12-31
Equity
1,269,231 GBP2023-12-31
2,156,931 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-887,700 GBP2023-01-01 ~ 2023-12-31
635,364 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
15,000 GBP2023-01-01 ~ 2023-12-31
15,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
652023-01-01 ~ 2023-12-31
802022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
166,466 GBP2023-01-01 ~ 2023-12-31
169,770 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
26,527 GBP2022-12-31
Development expenditure
1,420,128 GBP2022-12-31
Intangible Assets - Gross Cost
1,446,655 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,420,128 GBP2023-12-31
1,420,118 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,439,523 GBP2023-12-31
1,432,930 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
10 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
6,593 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
0 GBP2023-12-31
10 GBP2022-12-31
Intangible Assets
7,132 GBP2023-12-31
13,725 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
847,157 GBP2023-12-31
839,246 GBP2022-12-31
Furniture and fittings
157,190 GBP2023-12-31
139,563 GBP2022-12-31
Computers
316,343 GBP2023-12-31
305,896 GBP2022-12-31
Motor vehicles
13,995 GBP2023-12-31
13,995 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,336,060 GBP2023-12-31
1,300,075 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
1,375 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
499,215 GBP2023-12-31
392,253 GBP2022-12-31
Furniture and fittings
90,813 GBP2023-12-31
74,316 GBP2022-12-31
Computers
248,477 GBP2023-12-31
206,760 GBP2022-12-31
Motor vehicles
7,697 GBP2023-12-31
4,898 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
846,338 GBP2023-12-31
678,252 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
106,962 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
16,497 GBP2023-01-01 ~ 2023-12-31
Computers
41,717 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
2,799 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
168,086 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
136 GBP2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
1,239 GBP2023-12-31
Plant and equipment
347,942 GBP2023-12-31
446,993 GBP2022-12-31
Furniture and fittings
66,377 GBP2023-12-31
65,247 GBP2022-12-31
Computers
67,866 GBP2023-12-31
99,136 GBP2022-12-31
Motor vehicles
6,298 GBP2023-12-31
9,097 GBP2022-12-31
Finished Goods/Goods for Resale
3,502,867 GBP2023-12-31
2,246,914 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,744,800 GBP2023-12-31
3,796,152 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
538,654 GBP2023-12-31
176,209 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
4,125,717 GBP2023-12-31
4,520,364 GBP2022-12-31
Other Debtors
Current
349,144 GBP2023-12-31
36,042 GBP2022-12-31
Prepayments/Accrued Income
Current
263,756 GBP2023-12-31
738,824 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
7,022,071 GBP2023-12-31
9,267,591 GBP2022-12-31
Debtors
8,340,257 GBP2023-12-31
9,901,221 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,710,418 GBP2023-12-31
1,692,976 GBP2022-12-31
Amounts owed to group undertakings
Current
3,495,508 GBP2023-12-31
3,239,143 GBP2022-12-31
Other Taxation & Social Security Payable
Current
89,043 GBP2023-12-31
107,257 GBP2022-12-31
Other Creditors
Current
37,338 GBP2023-12-31
25,173 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
682,895 GBP2023-12-31
508,110 GBP2022-12-31
Creditors
Current
6,782,563 GBP2023-12-31
6,489,680 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
112,852 GBP2023-12-31
110,308 GBP2022-12-31
Between two and five year
439,340 GBP2023-12-31
336,522 GBP2022-12-31
More than five year
36,612 GBP2023-12-31
252,282 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
588,804 GBP2023-12-31
699,112 GBP2022-12-31