64209 - Activities Of Other Holding Companies N.e.c.
Average Number of Employees
92023-04-01 ~ 2024-03-31
132022-04-01 ~ 2023-03-31
Turnover/Revenue
9,503,392 GBP2023-04-01 ~ 2024-03-31
8,571,980 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-6,086,766 GBP2023-04-01 ~ 2024-03-31
-5,097,794 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,416,626 GBP2023-04-01 ~ 2024-03-31
3,474,186 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,110,405 GBP2023-04-01 ~ 2024-03-31
-2,615,625 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,306,221 GBP2023-04-01 ~ 2024-03-31
858,561 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
16,090 GBP2023-04-01 ~ 2024-03-31
1,696 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
763,217 GBP2023-04-01 ~ 2024-03-31
401,177 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
680,608 GBP2023-04-01 ~ 2024-03-31
238,122 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
3,311,187 GBP2024-03-31
3,870,825 GBP2023-03-31
Property, Plant & Equipment
391,081 GBP2024-03-31
456,967 GBP2023-03-31
Fixed Assets
3,702,268 GBP2024-03-31
4,327,792 GBP2023-03-31
Total Inventories
2,604,529 GBP2024-03-31
2,211,610 GBP2023-03-31
Debtors
5,809,401 GBP2024-03-31
4,723,790 GBP2023-03-31
Cash at bank and in hand
2,176,551 GBP2024-03-31
1,155,504 GBP2023-03-31
Current Assets
10,590,481 GBP2024-03-31
8,090,904 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-13,656,389 GBP2024-03-31
-12,453,818 GBP2023-03-31
Net Current Assets/Liabilities
-3,065,908 GBP2024-03-31
-4,362,914 GBP2023-03-31
Total Assets Less Current Liabilities
636,360 GBP2024-03-31
-35,122 GBP2023-03-31
Net Assets/Liabilities
542,964 GBP2024-03-31
-137,644 GBP2023-03-31
Equity
Called up share capital
63 GBP2024-03-31
63 GBP2023-03-31
63 GBP2022-04-01
Retained earnings (accumulated losses)
542,901 GBP2024-03-31
-137,707 GBP2023-03-31
-375,829 GBP2022-04-01
Equity
542,964 GBP2024-03-31
-137,644 GBP2023-03-31
-375,766 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
680,608 GBP2023-04-01 ~ 2024-03-31
238,122 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
202023-04-01 ~ 2024-03-31
Office equipment
102023-04-01 ~ 2024-03-31
Computers
202023-04-01 ~ 2024-03-31
Wages/Salaries
624,189 GBP2023-04-01 ~ 2024-03-31
737,990 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
79,531 GBP2023-04-01 ~ 2024-03-31
88,032 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
755,639 GBP2023-04-01 ~ 2024-03-31
904,455 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
155,796 GBP2023-04-01 ~ 2024-03-31
99,166 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-9,126 GBP2023-04-01 ~ 2024-03-31
125,991 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
190,804 GBP2023-04-01 ~ 2024-03-31
76,224 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
5,563,432 GBP2024-03-31
5,563,432 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,252,245 GBP2024-03-31
1,692,607 GBP2023-03-31
Intangible Assets
Goodwill
3,311,187 GBP2024-03-31
3,870,825 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
252,969 GBP2024-03-31
198,341 GBP2023-03-31
Motor vehicles
15,678 GBP2024-03-31
30,211 GBP2023-03-31
Computers
332,073 GBP2024-03-31
332,073 GBP2023-03-31
Other
22,413 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
684,666 GBP2024-03-31
666,984 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-14,533 GBP2023-04-01 ~ 2024-03-31
Other
-22,413 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-36,946 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
129,019 GBP2023-03-31
Motor vehicles
22,372 GBP2023-03-31
Computers
49,811 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
210,017 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
20,693 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Owned/Freehold
2,240 GBP2023-04-01 ~ 2024-03-31
Computers, Owned/Freehold
66,415 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
98,101 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-14,533 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-14,533 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
149,712 GBP2024-03-31
Motor vehicles
10,079 GBP2024-03-31
Computers
116,226 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
293,585 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
103,257 GBP2024-03-31
69,322 GBP2023-03-31
Motor vehicles
5,599 GBP2024-03-31
7,839 GBP2023-03-31
Computers
215,847 GBP2024-03-31
282,262 GBP2023-03-31
Other
22,413 GBP2023-03-31
Raw materials and consumables
780,617 GBP2024-03-31
736,393 GBP2023-03-31
Finished Goods/Goods for Resale
1,823,912 GBP2024-03-31
1,475,217 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,220,425 GBP2024-03-31
1,169,764 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
3,483,943 GBP2024-03-31
3,400,976 GBP2023-03-31
Other Debtors
Current
34,661 GBP2024-03-31
93,438 GBP2023-03-31
Prepayments/Accrued Income
Current
70,372 GBP2024-03-31
59,612 GBP2023-03-31
Debtors
Current
5,809,401 GBP2024-03-31
4,723,790 GBP2023-03-31
Cash and Cash Equivalents
2,176,551 GBP2024-03-31
1,155,504 GBP2023-03-31
Other Remaining Borrowings
Current
5,095,388 GBP2024-03-31
5,213,866 GBP2023-03-31
Trade Creditors/Trade Payables
Current
383,423 GBP2024-03-31
176,184 GBP2023-03-31
Amounts owed to group undertakings
Current
7,455,404 GBP2024-03-31
6,570,912 GBP2023-03-31
Corporation Tax Payable
Current
336,904 GBP2024-03-31
6,338 GBP2023-03-31
Taxation/Social Security Payable
Current
19,853 GBP2024-03-31
40,385 GBP2023-03-31
Other Creditors
Current
2,595 GBP2024-03-31
3,357 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
362,822 GBP2024-03-31
442,776 GBP2023-03-31
Creditors
Current
13,656,389 GBP2024-03-31
12,453,818 GBP2023-03-31
Net Deferred Tax Liability/Asset
-93,396 GBP2024-03-31
-102,522 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
9,126 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-93,396 GBP2024-03-31
-102,522 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
101 shares2024-03-31
101 shares2023-03-31
Par Value of Share
Class 1 ordinary share
0.622023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
221,338 GBP2024-03-31
232,119 GBP2023-03-31
Between one and five year
843,130 GBP2024-03-31
1,103,513 GBP2023-03-31
More than five year
519,434 GBP2024-03-31
537,345 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,583,902 GBP2024-03-31
1,872,977 GBP2023-03-31