64209 - Activities Of Other Holding Companies N.e.c.
Average Number of Employees
112024-04-01 ~ 2025-03-31
102023-04-01 ~ 2024-03-31
Turnover/Revenue
10,856,028 GBP2024-04-01 ~ 2025-03-31
9,503,392 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-6,277,631 GBP2024-04-01 ~ 2025-03-31
-6,086,766 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
4,578,397 GBP2024-04-01 ~ 2025-03-31
3,416,626 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,979,500 GBP2024-04-01 ~ 2025-03-31
-2,110,405 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
2,598,897 GBP2024-04-01 ~ 2025-03-31
1,306,221 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
15,400 GBP2024-04-01 ~ 2025-03-31
16,090 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
2,084,003 GBP2024-04-01 ~ 2025-03-31
763,217 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,435,459 GBP2024-04-01 ~ 2025-03-31
680,608 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
2,751,550 GBP2025-03-31
3,311,187 GBP2024-03-31
Property, Plant & Equipment
325,250 GBP2025-03-31
391,081 GBP2024-03-31
Fixed Assets
3,076,800 GBP2025-03-31
3,702,268 GBP2024-03-31
Total Inventories
2,679,154 GBP2025-03-31
2,604,529 GBP2024-03-31
Debtors
5,330,266 GBP2025-03-31
5,809,401 GBP2024-03-31
Cash at bank and in hand
4,464,793 GBP2025-03-31
2,176,551 GBP2024-03-31
Current Assets
12,474,213 GBP2025-03-31
10,590,481 GBP2024-03-31
Net Current Assets/Liabilities
3,914,900 GBP2025-03-31
-3,065,908 GBP2024-03-31
Total Assets Less Current Liabilities
6,991,700 GBP2025-03-31
636,360 GBP2024-03-31
Net Assets/Liabilities
6,913,780 GBP2025-03-31
542,964 GBP2024-03-31
Equity
Called up share capital
4,935,420 GBP2025-03-31
63 GBP2024-03-31
63 GBP2023-04-01
Retained earnings (accumulated losses)
1,978,360 GBP2025-03-31
542,901 GBP2024-03-31
-137,707 GBP2023-04-01
Equity
6,913,780 GBP2025-03-31
542,964 GBP2024-03-31
-137,644 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,435,459 GBP2024-04-01 ~ 2025-03-31
680,608 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
Called up share capital
4,935,357 GBP2024-04-01 ~ 2025-03-31
Issue of Equity Instruments
4,935,357 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102024-04-01 ~ 2025-03-31
Motor vehicles
202024-04-01 ~ 2025-03-31
Office equipment
102024-04-01 ~ 2025-03-31
Computers
202024-04-01 ~ 2025-03-31
Wages/Salaries
457,237 GBP2024-04-01 ~ 2025-03-31
624,189 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
53,644 GBP2024-04-01 ~ 2025-03-31
79,531 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
560,882 GBP2024-04-01 ~ 2025-03-31
755,639 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
99,436 GBP2024-04-01 ~ 2025-03-31
155,796 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-14,662 GBP2024-04-01 ~ 2025-03-31
-9,126 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
521,001 GBP2024-04-01 ~ 2025-03-31
190,804 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Goodwill
5,563,432 GBP2025-03-31
5,563,432 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,811,882 GBP2025-03-31
2,252,245 GBP2024-03-31
Intangible Assets
Goodwill
2,751,550 GBP2025-03-31
3,311,187 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
80,688 GBP2025-03-31
68,060 GBP2024-03-31
Motor vehicles
15,678 GBP2025-03-31
15,678 GBP2024-03-31
Office equipment
201,214 GBP2025-03-31
184,909 GBP2024-03-31
Computers
332,073 GBP2025-03-31
332,073 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
5,750 GBP2024-03-31
Motor vehicles
10,079 GBP2024-03-31
Office equipment
143,962 GBP2024-03-31
Computers
116,226 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
9,921 GBP2024-04-01 ~ 2025-03-31
Computers, Owned/Freehold
66,414 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
13,187 GBP2025-03-31
Motor vehicles
12,318 GBP2025-03-31
Office equipment
153,883 GBP2025-03-31
Computers
182,640 GBP2025-03-31
Property, Plant & Equipment
Plant and equipment
67,501 GBP2025-03-31
62,310 GBP2024-03-31
Motor vehicles
3,360 GBP2025-03-31
5,599 GBP2024-03-31
Office equipment
47,331 GBP2025-03-31
40,947 GBP2024-03-31
Computers
149,433 GBP2025-03-31
215,847 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
713,599 GBP2025-03-31
684,666 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
293,585 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
94,764 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
388,349 GBP2025-03-31
Raw materials and consumables
718,623 GBP2025-03-31
780,617 GBP2024-03-31
Finished Goods/Goods for Resale
1,960,531 GBP2025-03-31
1,823,912 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,919,393 GBP2025-03-31
2,220,425 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
3,323,027 GBP2025-03-31
3,483,943 GBP2024-03-31
Other Debtors
Current
17,375 GBP2025-03-31
34,661 GBP2024-03-31
Prepayments/Accrued Income
Current
70,471 GBP2025-03-31
70,372 GBP2024-03-31
Debtors
Current
5,330,266 GBP2025-03-31
5,809,401 GBP2024-03-31
Cash and Cash Equivalents
4,464,793 GBP2025-03-31
2,176,551 GBP2024-03-31
Other Remaining Borrowings
Current
41,128 GBP2025-03-31
5,095,388 GBP2024-03-31
Trade Creditors/Trade Payables
Current
142,090 GBP2025-03-31
383,423 GBP2024-03-31
Amounts owed to group undertakings
Current
7,517,761 GBP2025-03-31
7,455,404 GBP2024-03-31
Corporation Tax Payable
Current
663,206 GBP2025-03-31
336,904 GBP2024-03-31
Taxation/Social Security Payable
Current
20,741 GBP2025-03-31
19,853 GBP2024-03-31
Other Creditors
Current
2,595 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
174,387 GBP2025-03-31
362,822 GBP2024-03-31
Creditors
Current
8,559,313 GBP2025-03-31
13,656,389 GBP2024-03-31
Net Deferred Tax Liability/Asset
-77,920 GBP2025-03-31
-93,396 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
15,476 GBP2024-04-01 ~ 2025-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-77,920 GBP2025-03-31
-93,396 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,375,101 shares2025-03-31
101 shares2024-03-31
Par Value of Share
Class 1 ordinary share
0.622024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
226,667 GBP2025-03-31
221,338 GBP2024-03-31
Between one and five year
859,111 GBP2025-03-31
843,130 GBP2024-03-31
More than five year
304,851 GBP2025-03-31
519,434 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,390,629 GBP2025-03-31
1,583,902 GBP2024-03-31