72190 - Other Research And Experimental Development On Natural Sciences And Engineering
Intangible Assets
2,759,444 GBP2021-12-31
2,515,429 GBP2020-12-31
Property, Plant & Equipment
2,541,541 GBP2021-12-31
894,153 GBP2020-12-31
Fixed Assets - Investments
1,378,109 GBP2021-12-31
1,378,109 GBP2020-12-31
Fixed Assets
6,679,094 GBP2021-12-31
4,787,691 GBP2020-12-31
Debtors
1,490,116 GBP2021-12-31
1,921,877 GBP2020-12-31
Cash at bank and in hand
64,225 GBP2021-12-31
188,161 GBP2020-12-31
Current Assets
1,554,341 GBP2021-12-31
2,110,038 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-1,898,810 GBP2021-12-31
-461,433 GBP2020-12-31
Net Current Assets/Liabilities
-344,469 GBP2021-12-31
1,648,605 GBP2020-12-31
Total Assets Less Current Liabilities
6,334,625 GBP2021-12-31
6,436,296 GBP2020-12-31
Net Assets/Liabilities
5,301,649 GBP2021-12-31
5,340,469 GBP2020-12-31
Equity
Called up share capital
20,957 GBP2021-12-31
20,815 GBP2020-12-31
20,743 GBP2019-12-31
Share premium
11,103,376 GBP2021-12-31
11,099,478 GBP2020-12-31
11,098,376 GBP2019-12-31
Retained earnings (accumulated losses)
-5,822,684 GBP2021-12-31
-5,779,824 GBP2020-12-31
-5,683,191 GBP2019-12-31
Equity
5,301,649 GBP2021-12-31
5,340,469 GBP2020-12-31
5,435,928 GBP2019-12-31
Profit/Loss
Retained earnings (accumulated losses)
-42,860 GBP2021-01-01 ~ 2021-12-31
-96,633 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
-42,860 GBP2021-01-01 ~ 2021-12-31
-96,633 GBP2020-01-01 ~ 2020-12-31
Issue of Equity Instruments
Called up share capital
142 GBP2021-01-01 ~ 2021-12-31
72 GBP2020-01-01 ~ 2020-12-31
Issue of Equity Instruments
4,040 GBP2021-01-01 ~ 2021-12-31
1,174 GBP2020-01-01 ~ 2020-12-31
Average Number of Employees
152021-01-01 ~ 2021-12-31
122020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Goodwill
59,747 GBP2021-12-31
59,747 GBP2020-12-31
Patents/Trademarks/Licences/Concessions
645,584 GBP2021-12-31
544,525 GBP2020-12-31
Development expenditure
5,426,385 GBP2021-12-31
5,251,150 GBP2020-12-31
Intangible Assets - Gross Cost
6,131,716 GBP2021-12-31
5,855,422 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
59,747 GBP2021-12-31
59,747 GBP2020-12-31
Patents/Trademarks/Licences/Concessions
158,916 GBP2021-12-31
126,637 GBP2020-12-31
Development expenditure
3,153,609 GBP2021-12-31
3,153,609 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
3,372,272 GBP2021-12-31
3,339,993 GBP2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2021-01-01 ~ 2021-12-31
Patents/Trademarks/Licences/Concessions
32,279 GBP2021-01-01 ~ 2021-12-31
Development expenditure
0 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
32,279 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
Goodwill
0 GBP2021-12-31
0 GBP2020-12-31
Patents/Trademarks/Licences/Concessions
486,668 GBP2021-12-31
417,888 GBP2020-12-31
Development expenditure
2,272,776 GBP2021-12-31
2,097,541 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
863,142 GBP2021-12-31
863,142 GBP2020-12-31
Furniture and fittings
10,077 GBP2021-12-31
10,077 GBP2020-12-31
Computers
69,519 GBP2021-12-31
67,177 GBP2020-12-31
Motor vehicles
85,902 GBP2021-12-31
85,902 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
4,429,423 GBP2021-12-31
2,587,695 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
626,933 GBP2021-12-31
463,681 GBP2020-12-31
Furniture and fittings
10,076 GBP2021-12-31
10,076 GBP2020-12-31
Computers
62,682 GBP2021-12-31
54,392 GBP2020-12-31
Motor vehicles
63,588 GBP2021-12-31
40,790 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,887,882 GBP2021-12-31
1,693,542 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
75,893 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
0 GBP2021-01-01 ~ 2021-12-31
Computers
8,290 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
22,798 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
106,981 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Plant and equipment
236,209 GBP2021-12-31
399,461 GBP2020-12-31
Furniture and fittings
1 GBP2021-12-31
1 GBP2020-12-31
Computers
6,837 GBP2021-12-31
12,785 GBP2020-12-31
Motor vehicles
22,314 GBP2021-12-31
45,112 GBP2020-12-31
Other Investments Other Than Loans
1,378,109 GBP2021-12-31
1,378,109 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
357,370 GBP2021-12-31
484,750 GBP2020-12-31
Amounts Owed By Related Parties
871,751 GBP2021-12-31
Current
1,167,756 GBP2020-12-31
Other Debtors
Amounts falling due within one year
260,995 GBP2021-12-31
269,371 GBP2020-12-31
Debtors
Current, Amounts falling due within one year
1,490,116 GBP2021-12-31
1,921,877 GBP2020-12-31
Bank Borrowings/Overdrafts
Current
41,586 GBP2021-12-31
0 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Current
8,570 GBP2021-12-31
7,728 GBP2020-12-31
Other Remaining Borrowings
Current
889,197 GBP2021-12-31
0 GBP2020-12-31
Trade Creditors/Trade Payables
Current
440,419 GBP2021-12-31
335,256 GBP2020-12-31
Other Taxation & Social Security Payable
Current
121,890 GBP2021-12-31
23,521 GBP2020-12-31
Other Creditors
Current
480 GBP2021-12-31
220 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
396,668 GBP2021-12-31
94,708 GBP2020-12-31
Creditors
Current
1,898,810 GBP2021-12-31
461,433 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Non-current
38,212 GBP2021-12-31
47,623 GBP2020-12-31
Other Remaining Borrowings
Non-current
208,414 GBP2021-12-31
250,000 GBP2020-12-31
Creditors
Non-current
1,032,976 GBP2021-12-31
1,095,827 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
135,622 shares2021-12-31
134,192 shares2020-12-31
Nominal value of allotted share capital
Class 1 ordinary share
13,562 GBP2021-01-01 ~ 2021-12-31
13,420 GBP2020-01-01 ~ 2020-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
73,952 shares2021-12-31
73,952 shares2020-12-31
Nominal value of allotted share capital
Class 2 ordinary share
7,395 GBP2021-01-01 ~ 2021-12-31
7,395 GBP2020-01-01 ~ 2020-12-31
Number of Shares Issued (Fully Paid)
209,574 shares2021-12-31
208,144 shares2020-12-31
Nominal value of allotted share capital
20,957 GBP2021-01-01 ~ 2021-12-31
20,815 GBP2020-01-01 ~ 2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
22,500 GBP2021-12-31
44,500 GBP2020-12-31