Average Number of Employees
22020-01-01 ~ 2021-06-30
22019-01-01 ~ 2019-12-31
Property, Plant & Equipment
1,133,949 GBP2021-06-30
1,243,686 GBP2019-12-31
Fixed Assets - Investments
2 GBP2021-06-30
2 GBP2019-12-31
Fixed Assets
1,133,951 GBP2021-06-30
1,243,688 GBP2019-12-31
Debtors
Current
113,919 GBP2021-06-30
1,463,670 GBP2019-12-31
Cash at bank and in hand
232,182 GBP2021-06-30
175,681 GBP2019-12-31
Current Assets
346,101 GBP2021-06-30
1,639,351 GBP2019-12-31
Creditors
Current, Amounts falling due within one year
-337,606 GBP2019-12-31
Net Current Assets/Liabilities
319,841 GBP2021-06-30
1,301,745 GBP2019-12-31
Total Assets Less Current Liabilities
1,453,792 GBP2021-06-30
2,545,433 GBP2019-12-31
Creditors
Non-current, Amounts falling due after one year
-2,525,415 GBP2019-12-31
Net Assets/Liabilities
-397,146 GBP2021-06-30
-78,282 GBP2019-12-31
Equity
Called up share capital
50,000 GBP2021-06-30
50,000 GBP2019-12-31
100 GBP2019-01-01
Retained earnings (accumulated losses)
-447,146 GBP2021-06-30
-128,282 GBP2019-12-31
93,186 GBP2019-01-01
Equity
-397,146 GBP2021-06-30
-78,282 GBP2019-12-31
93,286 GBP2019-01-01
Profit/Loss
Retained earnings (accumulated losses)
-318,864 GBP2020-01-01 ~ 2021-06-30
-221,468 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-318,864 GBP2020-01-01 ~ 2021-06-30
-221,468 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
-318,864 GBP2020-01-01 ~ 2021-06-30
-221,468 GBP2019-01-01 ~ 2019-12-31
Issue of Equity Instruments
Called up share capital
49,900 GBP2019-01-01 ~ 2019-12-31
Issue of Equity Instruments
49,900 GBP2019-01-01 ~ 2019-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
49,900 GBP2019-01-01 ~ 2019-12-31
Equity - Income/Expense Recognised Directly
49,900 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,405,114 GBP2021-06-30
1,405,114 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
161,428 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
109,737 GBP2020-01-01 ~ 2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
271,165 GBP2021-06-30
Property, Plant & Equipment
Plant and equipment
1,133,949 GBP2021-06-30
1,243,686 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
4,374 GBP2021-06-30
864 GBP2019-12-31
Amounts Owed by Group Undertakings
Current
52,771 GBP2021-06-30
1,332,712 GBP2019-12-31
Other Debtors
Current
22,813 GBP2021-06-30
75,571 GBP2019-12-31
Prepayments/Accrued Income
Current
33,961 GBP2021-06-30
54,523 GBP2019-12-31
Cash and Cash Equivalents
232,182 GBP2021-06-30
175,681 GBP2019-12-31
Bank Borrowings
Current
181,251 GBP2019-12-31
Trade Creditors/Trade Payables
Current
1,416 GBP2021-06-30
55,503 GBP2019-12-31
Amounts owed to group undertakings
Current
90,000 GBP2019-12-31
Accrued Liabilities/Deferred Income
Current
24,844 GBP2021-06-30
10,852 GBP2019-12-31
Creditors
Current
26,260 GBP2021-06-30
337,606 GBP2019-12-31
Bank Borrowings
Non-current
2,525,415 GBP2019-12-31
Amounts owed to group undertakings
Non-current
1,737,337 GBP2021-06-30
Creditors
Non-current
1,737,337 GBP2021-06-30
2,525,415 GBP2019-12-31
Bank Borrowings
Current, Amounts falling due within one year
181,250 GBP2019-12-31
Total Borrowings
Current, Amounts falling due within one year
181,250 GBP2019-12-31
Bank Borrowings
Between two and five year, Non-current
543,750 GBP2019-12-31
Total Borrowings
2,706,665 GBP2019-12-31
Net Deferred Tax Liability/Asset
-113,601 GBP2021-06-30
-98,300 GBP2019-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-15,301 GBP2020-01-01 ~ 2021-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-113,601 GBP2021-06-30
-98,300 GBP2019-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2021-06-30
50,000 shares2019-12-31
Par Value of Share
Class 1 ordinary share
1.002020-01-01 ~ 2021-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
39,084 GBP2021-06-30
39,084 GBP2019-12-31
Between one and five year
156,336 GBP2021-06-30
156,336 GBP2019-12-31
More than five year
547,176 GBP2021-06-30
586,260 GBP2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
742,596 GBP2021-06-30
781,680 GBP2019-12-31