28110 - Manufacture Of Engines And Turbines, Except Aircraft, Vehicle And Cycle Engines
Intangible Assets
150,000 GBP2024-12-31
175,000 GBP2023-12-31
Property, Plant & Equipment
317,094 GBP2024-12-31
236,766 GBP2023-12-31
Fixed Assets - Investments
752,388 GBP2024-12-31
752,388 GBP2023-12-31
Investment Property
730,000 GBP2024-12-31
763,000 GBP2023-12-31
Fixed Assets
1,949,482 GBP2024-12-31
1,927,154 GBP2023-12-31
Debtors
Current
492,721 GBP2024-12-31
506,023 GBP2023-12-31
Cash at bank and in hand
16,098 GBP2024-12-31
8,889 GBP2023-12-31
Current Assets
508,819 GBP2024-12-31
514,912 GBP2023-12-31
Net Current Assets/Liabilities
463,600 GBP2024-12-31
458,771 GBP2023-12-31
Total Assets Less Current Liabilities
2,413,082 GBP2024-12-31
2,385,925 GBP2023-12-31
Net Assets/Liabilities
2,242,676 GBP2024-12-31
2,254,522 GBP2023-12-31
Equity
Called up share capital
39,252 GBP2024-12-31
39,252 GBP2023-12-31
39,252 GBP2023-01-01
Revaluation reserve
229,877 GBP2024-12-31
254,627 GBP2023-12-31
200,627 GBP2023-01-01
Capital redemption reserve
8,337 GBP2024-12-31
8,337 GBP2023-12-31
8,337 GBP2023-01-01
Retained earnings (accumulated losses)
1,965,210 GBP2024-12-31
1,952,306 GBP2023-12-31
1,266,095 GBP2023-01-01
Profit/Loss
400,774 GBP2024-01-01 ~ 2024-12-31
1,198,678 GBP2023-01-01 ~ 2023-12-31
Equity
2,242,676 GBP2024-12-31
2,254,522 GBP2023-12-31
1,514,311 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
400,774 GBP2024-01-01 ~ 2024-12-31
1,198,678 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
400,774 GBP2024-01-01 ~ 2024-12-31
1,198,678 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
400,774 GBP2024-01-01 ~ 2024-12-31
1,198,678 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-412,620 GBP2024-01-01 ~ 2024-12-31
-458,467 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-412,620 GBP2024-01-01 ~ 2024-12-31
-458,467 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-387,870 GBP2024-01-01 ~ 2024-12-31
Equity - Income/Expense Recognised Directly
-412,620 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202024-01-01 ~ 2024-12-31
Furniture and fittings
202024-01-01 ~ 2024-12-31
Office equipment
202024-01-01 ~ 2024-12-31
Computers
202024-01-01 ~ 2024-12-31
Average Number of Employees
682024-01-01 ~ 2024-12-31
622023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
250,000 GBP2024-12-31
250,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
409,276 GBP2024-12-31
320,467 GBP2023-12-31
Motor vehicles
197,605 GBP2024-12-31
147,870 GBP2023-12-31
Furniture and fittings
37,357 GBP2024-12-31
30,207 GBP2023-12-31
Office equipment
119,546 GBP2024-12-31
102,455 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
763,784 GBP2024-12-31
600,999 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-20,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-20,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
237,477 GBP2023-12-31
Motor vehicles
84,081 GBP2023-12-31
Furniture and fittings
5,050 GBP2023-12-31
Office equipment
37,625 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
364,233 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
34,884 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Owned/Freehold
12,071 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
7,950 GBP2024-01-01 ~ 2024-12-31
Office equipment, Owned/Freehold
21,787 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
76,692 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases, Motor vehicles
22,163 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
22,163 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-16,398 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-16,398 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
272,361 GBP2024-12-31
Motor vehicles
101,917 GBP2024-12-31
Furniture and fittings
13,000 GBP2024-12-31
Office equipment
59,412 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
446,690 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
136,915 GBP2024-12-31
82,990 GBP2023-12-31
Motor vehicles
95,688 GBP2024-12-31
63,789 GBP2023-12-31
Furniture and fittings
24,357 GBP2024-12-31
25,157 GBP2023-12-31
Office equipment
60,134 GBP2024-12-31
64,830 GBP2023-12-31
Investments in Subsidiaries
752,388 GBP2024-12-31
752,388 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
478,063 GBP2024-12-31
504,536 GBP2023-12-31
Other Debtors
Current
13,681 GBP2024-12-31
Prepayments/Accrued Income
Current
977 GBP2024-12-31
1,487 GBP2023-12-31
Cash and Cash Equivalents
16,098 GBP2024-12-31
8,889 GBP2023-12-31
Trade Creditors/Trade Payables
Current
656 GBP2024-12-31
185 GBP2023-12-31
Corporation Tax Payable
Current
5,305 GBP2024-12-31
18,972 GBP2023-12-31
Taxation/Social Security Payable
Current
3,718 GBP2024-12-31
12,782 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
18,539 GBP2024-12-31
14,205 GBP2023-12-31
Other Creditors
Current
7,000 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
10,001 GBP2024-12-31
9,997 GBP2023-12-31
Creditors
Current
45,219 GBP2024-12-31
56,141 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
47,191 GBP2024-12-31
13,297 GBP2023-12-31
Creditors
Non-current
47,191 GBP2024-12-31
13,297 GBP2023-12-31
Net Deferred Tax Liability/Asset
-123,215 GBP2024-12-31
-118,106 GBP2023-12-31
-163,411 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-5,109 GBP2024-01-01 ~ 2024-12-31
45,305 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-46,589 GBP2024-12-31
-33,230 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,292,333 shares2024-12-31
2,292,333 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,632,887 shares2024-12-31
1,632,887 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0.012024-01-01 ~ 2024-12-31
Advances or credits made to directors during the period
377,933 GBP2024-01-01 ~ 2024-12-31
Advances or credits repaid by directors
436,459 GBP2024-01-01 ~ 2024-12-31
Advances or credits given to directors
243,360 GBP2024-12-31
301,886 GBP2023-12-31