28110 - Manufacture Of Engines And Turbines, Except Aircraft, Vehicle And Cycle Engines
Intangible Assets
175,000 GBP2023-12-31
200,000 GBP2022-12-31
Property, Plant & Equipment
236,766 GBP2023-12-31
309,554 GBP2022-12-31
Fixed Assets - Investments
752,388 GBP2023-12-31
782,388 GBP2022-12-31
Investment Property
763,000 GBP2023-12-31
691,000 GBP2022-12-31
Fixed Assets
1,927,154 GBP2023-12-31
1,982,942 GBP2022-12-31
Debtors
Current
506,023 GBP2023-12-31
78,188 GBP2022-12-31
Cash at bank and in hand
8,889 GBP2023-12-31
10,178 GBP2022-12-31
Current Assets
514,912 GBP2023-12-31
88,366 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-56,141 GBP2023-12-31
-235,370 GBP2022-12-31
Net Current Assets/Liabilities
458,771 GBP2023-12-31
-147,004 GBP2022-12-31
Total Assets Less Current Liabilities
2,385,925 GBP2023-12-31
1,835,938 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-13,297 GBP2023-12-31
-158,216 GBP2022-12-31
Net Assets/Liabilities
2,254,522 GBP2023-12-31
1,514,311 GBP2022-12-31
Equity
Called up share capital
39,252 GBP2023-12-31
39,252 GBP2022-12-31
39,252 GBP2022-01-01
Revaluation reserve
254,627 GBP2023-12-31
200,627 GBP2022-12-31
208,171 GBP2022-01-01
Capital redemption reserve
8,337 GBP2023-12-31
8,337 GBP2022-12-31
8,337 GBP2022-01-01
Retained earnings (accumulated losses)
1,952,306 GBP2023-12-31
1,266,095 GBP2022-12-31
756,772 GBP2022-01-01
Profit/Loss
1,198,678 GBP2023-01-01 ~ 2023-12-31
623,940 GBP2022-01-01 ~ 2022-12-31
Equity
2,254,522 GBP2023-12-31
1,514,311 GBP2022-12-31
1,012,532 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,198,678 GBP2023-01-01 ~ 2023-12-31
623,940 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-458,467 GBP2023-01-01 ~ 2023-12-31
-114,617 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-458,467 GBP2023-01-01 ~ 2023-12-31
-114,617 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202023-01-01 ~ 2023-12-31
Furniture and fittings
202023-01-01 ~ 2023-12-31
Office equipment
202023-01-01 ~ 2023-12-31
Computers
202023-01-01 ~ 2023-12-31
Average Number of Employees
622023-01-01 ~ 2023-12-31
512022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
250,000 GBP2023-12-31
250,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
320,467 GBP2023-12-31
277,793 GBP2022-12-31
Motor vehicles
147,870 GBP2023-12-31
326,341 GBP2022-12-31
Office equipment
132,662 GBP2023-12-31
83,213 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
600,999 GBP2023-12-31
687,347 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-200,003 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-205,053 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
207,883 GBP2022-12-31
Motor vehicles
149,161 GBP2022-12-31
Office equipment
20,749 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
377,793 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
29,594 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
38,876 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
22,094 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
90,564 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
15,260 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
15,260 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-119,216 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-119,384 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
237,477 GBP2023-12-31
Motor vehicles
84,081 GBP2023-12-31
Office equipment
42,675 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
364,233 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
82,990 GBP2023-12-31
69,910 GBP2022-12-31
Motor vehicles
63,789 GBP2023-12-31
177,180 GBP2022-12-31
Office equipment
89,987 GBP2023-12-31
62,464 GBP2022-12-31
Investments in Subsidiaries
752,388 GBP2023-12-31
782,388 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
504,536 GBP2023-12-31
60,432 GBP2022-12-31
Prepayments/Accrued Income
Current
1,487 GBP2023-12-31
17,756 GBP2022-12-31
Cash and Cash Equivalents
8,889 GBP2023-12-31
10,178 GBP2022-12-31
Trade Creditors/Trade Payables
Current
185 GBP2023-12-31
214 GBP2022-12-31
Amounts owed to group undertakings
Current
164,126 GBP2022-12-31
Corporation Tax Payable
Current
18,972 GBP2023-12-31
14,931 GBP2022-12-31
Taxation/Social Security Payable
Current
12,782 GBP2023-12-31
2,644 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
14,205 GBP2023-12-31
41,455 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
9,997 GBP2023-12-31
12,000 GBP2022-12-31
Creditors
Current
56,141 GBP2023-12-31
235,370 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
13,297 GBP2023-12-31
158,216 GBP2022-12-31
Creditors
Non-current
13,297 GBP2023-12-31
158,216 GBP2022-12-31
Net Deferred Tax Liability/Asset
-118,106 GBP2023-12-31
-163,411 GBP2022-12-31
-158,833 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
45,305 GBP2023-01-01 ~ 2023-12-31
2,966 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-33,230 GBP2023-12-31
-96,536 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,292,333 shares2023-12-31
2,292,333 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,632,887 shares2023-12-31
1,632,887 shares2022-12-31
Par Value of Share
Class 2 ordinary share
0.012023-01-01 ~ 2023-12-31