Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Intangible Assets
11,119 GBP2023-09-30
11,857 GBP2022-09-30
Property, Plant & Equipment
650,781 GBP2023-09-30
602,327 GBP2022-09-30
Fixed Assets
661,900 GBP2023-09-30
614,184 GBP2022-09-30
Total Inventories
311,604 GBP2023-09-30
374,660 GBP2022-09-30
Debtors
2,039,890 GBP2023-09-30
1,230,562 GBP2022-09-30
Cash at bank and in hand
62,004 GBP2023-09-30
510,422 GBP2022-09-30
Current Assets
2,413,498 GBP2023-09-30
2,115,644 GBP2022-09-30
Creditors
Current
973,084 GBP2023-09-30
1,029,478 GBP2022-09-30
Net Current Assets/Liabilities
1,440,414 GBP2023-09-30
1,086,166 GBP2022-09-30
Total Assets Less Current Liabilities
2,102,314 GBP2023-09-30
1,700,350 GBP2022-09-30
Net Assets/Liabilities
1,616,424 GBP2023-09-30
1,078,982 GBP2022-09-30
Equity
Called up share capital
200 GBP2023-09-30
200 GBP2022-09-30
Revaluation reserve
235,480 GBP2023-09-30
235,480 GBP2022-09-30
Retained earnings (accumulated losses)
1,380,744 GBP2023-09-30
843,302 GBP2022-09-30
Equity
1,616,424 GBP2023-09-30
1,078,982 GBP2022-09-30
Average Number of Employees
292022-10-01 ~ 2023-09-30
222021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Other than goodwill
21,600 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
10,481 GBP2023-09-30
9,743 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
738 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Other than goodwill
11,119 GBP2023-09-30
11,857 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
650,000 GBP2023-09-30
600,000 GBP2022-09-30
Computers
32,987 GBP2023-09-30
32,987 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
682,987 GBP2023-09-30
632,987 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
32,206 GBP2023-09-30
30,660 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
32,206 GBP2023-09-30
30,660 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
1,546 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,546 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment
650,000 GBP2023-09-30
600,000 GBP2022-09-30
Computers
781 GBP2023-09-30
2,327 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
1,905,605 GBP2023-09-30
1,115,837 GBP2022-09-30
Other Debtors
Current
1,041 GBP2023-09-30
16,170 GBP2022-09-30
Amount of corporation tax that is recoverable
Current
131,176 GBP2023-09-30
96,587 GBP2022-09-30
Prepayments
Current
2,068 GBP2023-09-30
1,968 GBP2022-09-30
Debtors
Amounts falling due within one year, Current
2,039,890 GBP2023-09-30
1,230,562 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
170,000 GBP2023-09-30
170,000 GBP2022-09-30
Trade Creditors/Trade Payables
Current
375,112 GBP2023-09-30
513,860 GBP2022-09-30
Other Taxation & Social Security Payable
Current
51,165 GBP2023-09-30
9,287 GBP2022-09-30
Other Creditors
Current
17,026 GBP2022-09-30
Accrued Liabilities
Current
257,605 GBP2023-09-30
222,191 GBP2022-09-30
Bank Borrowings/Overdrafts
Between one and two years, Non-current
170,000 GBP2023-09-30
170,000 GBP2022-09-30
Between two and five year, Non-current
212,500 GBP2023-09-30
382,500 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
39,000 GBP2023-09-30
36,000 GBP2022-09-30
Between one and five year
156,000 GBP2023-09-30
144,000 GBP2022-09-30
All periods
195,000 GBP2023-09-30
180,000 GBP2022-09-30
Bank Borrowings
Secured
552,500 GBP2023-09-30
722,500 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
537,442 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
537,442 GBP2022-10-01 ~ 2023-09-30