Average Number of Employees
9352023-01-01 ~ 2023-12-31
6622022-01-01 ~ 2022-12-31
Turnover/Revenue
13,365,665 GBP2023-01-01 ~ 2023-12-31
11,507,993 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-11,281,629 GBP2023-01-01 ~ 2023-12-31
-9,488,090 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
2,084,036 GBP2023-01-01 ~ 2023-12-31
2,019,903 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,682,014 GBP2023-01-01 ~ 2023-12-31
-1,517,595 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
402,022 GBP2023-01-01 ~ 2023-12-31
502,308 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
308,057 GBP2023-01-01 ~ 2023-12-31
411,584 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
33,489 GBP2023-12-31
24,756 GBP2022-12-31
Fixed Assets
33,489 GBP2023-12-31
24,756 GBP2022-12-31
Debtors
Current
2,484,490 GBP2023-12-31
2,800,604 GBP2022-12-31
Cash at bank and in hand
188,093 GBP2023-12-31
Current Assets
2,672,583 GBP2023-12-31
2,800,604 GBP2022-12-31
Net Current Assets/Liabilities
1,015,475 GBP2023-12-31
716,151 GBP2022-12-31
Net Assets/Liabilities
1,048,964 GBP2023-12-31
740,907 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
1 GBP2022-01-01
Retained earnings (accumulated losses)
1,048,963 GBP2023-12-31
740,906 GBP2022-12-31
329,322 GBP2022-01-01
Equity
1,048,964 GBP2023-12-31
740,907 GBP2022-12-31
329,323 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
308,057 GBP2023-01-01 ~ 2023-12-31
411,584 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
18,550 GBP2023-01-01 ~ 2023-12-31
8,585 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
3,170,689 GBP2023-01-01 ~ 2023-12-31
3,359,134 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
261,125 GBP2023-01-01 ~ 2023-12-31
316,407 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,482,727 GBP2023-01-01 ~ 2023-12-31
3,727,021 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
94,475 GBP2023-01-01 ~ 2023-12-31
95,439 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
7,580 GBP2023-12-31
1,800 GBP2022-12-31
Office equipment
57,603 GBP2023-12-31
34,987 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
65,183 GBP2023-12-31
36,787 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
1,200 GBP2022-12-31
Office equipment
10,831 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
12,031 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
2,767 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
16,896 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
19,663 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
3,967 GBP2023-12-31
Office equipment
27,727 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
31,694 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
3,613 GBP2023-12-31
600 GBP2022-12-31
Office equipment
29,876 GBP2023-12-31
24,156 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,215,948 GBP2023-12-31
2,627,354 GBP2022-12-31
Prepayments/Accrued Income
Current
268,542 GBP2023-12-31
173,250 GBP2022-12-31
Bank Overdrafts
-400,754 GBP2023-12-31
-232,755 GBP2022-12-31
Cash and Cash Equivalents
-212,661 GBP2023-12-31
-232,755 GBP2022-12-31
Bank Overdrafts
Current
400,754 GBP2023-12-31
232,755 GBP2022-12-31
Trade Creditors/Trade Payables
Current
175,562 GBP2023-12-31
182,122 GBP2022-12-31
Amounts owed to group undertakings
Current
679,542 GBP2023-12-31
985,595 GBP2022-12-31
Corporation Tax Payable
Current
93,965 GBP2023-12-31
90,724 GBP2022-12-31
Taxation/Social Security Payable
Current
228,491 GBP2023-12-31
531,303 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
78,794 GBP2023-12-31
61,954 GBP2022-12-31
Amount of value-added tax that is payable
Current
145,550 GBP2023-12-31
423,322 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-12-31
1 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2023-01-01 ~ 2023-12-31
1 GBP2022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
30,300 GBP2023-12-31
5,100 GBP2022-12-31