Average Number of Employees
82024-01-01 ~ 2024-12-31
102023-01-01 ~ 2023-12-31
Administrative Expenses
2,467,155 GBP2024-01-01 ~ 2024-12-31
2,792,181 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-3,952 GBP2024-01-01 ~ 2024-12-31
-8,785 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
3,952 GBP2024-01-01 ~ 2024-12-31
8,785 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,220,347 GBP2024-01-01 ~ 2024-12-31
4,000,000 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
10,146 GBP2024-01-01 ~ 2024-12-31
28,415 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
3,210,201 GBP2024-01-01 ~ 2024-12-31
3,971,585 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
3,210,201 GBP2024-01-01 ~ 2024-12-31
3,971,585 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,553,166 GBP2024-12-31
1,662,561 GBP2023-12-31
Fixed Assets - Investments
419,247 GBP2024-12-31
198,900 GBP2023-12-31
Fixed Assets
1,972,413 GBP2024-12-31
1,861,461 GBP2023-12-31
Debtors
547,902 GBP2023-12-31
Cash at bank and in hand
116 GBP2024-12-31
74,392 GBP2023-12-31
Current Assets
116 GBP2024-12-31
622,294 GBP2023-12-31
Creditors
Current
1,285,446 GBP2024-12-31
2,115,664 GBP2023-12-31
Net Current Assets/Liabilities
-1,285,330 GBP2024-12-31
-1,493,370 GBP2023-12-31
Total Assets Less Current Liabilities
687,083 GBP2024-12-31
368,091 GBP2023-12-31
Net Assets/Liabilities
470,728 GBP2024-12-31
260,527 GBP2023-12-31
Equity
Called up share capital
99,450 GBP2024-12-31
99,450 GBP2023-12-31
99,450 GBP2022-12-31
Capital redemption reserve
99,450 GBP2024-12-31
99,450 GBP2023-12-31
99,450 GBP2022-12-31
Retained earnings (accumulated losses)
271,828 GBP2024-12-31
61,627 GBP2023-12-31
90,042 GBP2022-12-31
Equity
470,728 GBP2024-12-31
260,527 GBP2023-12-31
288,942 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-3,000,000 GBP2024-01-01 ~ 2024-12-31
-4,000,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-3,000,000 GBP2024-01-01 ~ 2024-12-31
-4,000,000 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,210,201 GBP2024-01-01 ~ 2024-12-31
3,971,585 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
115,360 GBP2024-01-01 ~ 2024-12-31
93,863 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
18,024 GBP2024-01-01 ~ 2024-12-31
-101,197 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
805,087 GBP2024-01-01 ~ 2024-12-31
940,800 GBP2023-01-01 ~ 2023-12-31
Investments in Group Undertakings
Cost valuation
419,247 GBP2024-12-31
198,900 GBP2023-12-31
Additions to investments
220,347 GBP2024-12-31
Investments in Group Undertakings
419,247 GBP2024-12-31
198,900 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
547,902 GBP2023-12-31
Amounts owed to group undertakings
Current
1,285,446 GBP2024-12-31
1,012,619 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,103,045 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,376,411 GBP2024-12-31
1,347,885 GBP2023-12-31
Between one and five year
5,802,486 GBP2024-12-31
5,682,562 GBP2023-12-31
More than five year
13,454,476 GBP2024-12-31
14,950,810 GBP2023-12-31
All periods
20,633,373 GBP2024-12-31
21,981,257 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
216,355 GBP2024-12-31
107,564 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
3,210,201 GBP2024-01-01 ~ 2024-12-31