Turnover/Revenue
57,665,751 GBP2023-10-01 ~ 2024-03-31
66,282,657 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-48,016,660 GBP2023-10-01 ~ 2024-03-31
-52,836,368 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
9,649,091 GBP2023-10-01 ~ 2024-03-31
13,446,289 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-5,644,670 GBP2023-10-01 ~ 2024-03-31
-10,232,121 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
4,004,421 GBP2023-10-01 ~ 2024-03-31
3,214,168 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
145,913 GBP2023-10-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-16,019 GBP2023-10-01 ~ 2024-03-31
-31,598 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
4,134,315 GBP2023-10-01 ~ 2024-03-31
3,182,570 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
3,799,496 GBP2023-10-01 ~ 2024-03-31
1,803,823 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
58,866 GBP2024-03-31
58,888 GBP2023-09-30
Fixed Assets - Investments
2,168,423 GBP2024-03-31
2,168,423 GBP2023-09-30
Fixed Assets
2,227,289 GBP2024-03-31
2,227,311 GBP2023-09-30
Total Inventories
76,758 GBP2024-03-31
86,917 GBP2023-09-30
Debtors
18,217,989 GBP2024-03-31
19,371,533 GBP2023-09-30
Cash at bank and in hand
2,714,800 GBP2024-03-31
1,416,751 GBP2023-09-30
Current Assets
21,009,547 GBP2024-03-31
20,875,201 GBP2023-09-30
Net Current Assets/Liabilities
5,306,559 GBP2024-03-31
1,097,694 GBP2023-09-30
Total Assets Less Current Liabilities
7,533,848 GBP2024-03-31
3,325,005 GBP2023-09-30
Creditors
Non-current
-1,089,117 GBP2024-03-31
-1,073,098 GBP2023-09-30
Net Assets/Liabilities
6,370,015 GBP2024-03-31
2,239,276 GBP2023-09-30
Equity
Called up share capital
14 GBP2024-03-31
14 GBP2023-09-30
14 GBP2022-09-30
Share premium
3,424,480 GBP2024-03-31
49,996 GBP2023-09-30
49,996 GBP2022-09-30
Retained earnings (accumulated losses)
2,945,521 GBP2024-03-31
1,669,840 GBP2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,799,496 GBP2023-10-01 ~ 2024-03-31
1,803,823 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
23,854 GBP2023-10-01 ~ 2024-03-31
43,872 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
2,786,630 GBP2023-10-01 ~ 2024-03-31
4,496,157 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
785,395 GBP2023-10-01 ~ 2024-03-31
463,894 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
98,299 GBP2023-10-01 ~ 2024-03-31
149,500 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
3,670,324 GBP2023-10-01 ~ 2024-03-31
5,109,551 GBP2022-10-01 ~ 2023-09-30
Average number of employees in administration and support functions
1342023-10-01 ~ 2024-03-31
1052022-10-01 ~ 2023-09-30
Average Number of Employees
1342023-10-01 ~ 2024-03-31
1052022-10-01 ~ 2023-09-30
Current Tax for the Period
368,721 GBP2023-10-01 ~ 2024-03-31
1,389,352 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
2,085 GBP2023-10-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
1,033,579 GBP2023-10-01 ~ 2024-03-31
700,484 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
185,517 GBP2024-03-31
235,226 GBP2023-09-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-73,625 GBP2023-10-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
126,651 GBP2024-03-31
176,338 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
23,854 GBP2023-10-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-73,541 GBP2023-10-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
58,866 GBP2024-03-31
58,888 GBP2023-09-30
Investments in Subsidiaries
Cost valuation
976,002 GBP2024-03-31
976,002 GBP2023-09-30
Investments in Subsidiaries
976,002 GBP2024-03-31
976,002 GBP2023-09-30
Amounts invested in assets
2,168,423 GBP2024-03-31
2,168,423 GBP2023-09-30
Other types of inventories not specified separately
76,758 GBP2024-03-31
86,917 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
7,048,854 GBP2024-03-31
11,719,158 GBP2023-09-30
Trade Creditors/Trade Payables
Current
6,965,611 GBP2024-03-31
4,868,856 GBP2023-09-30
Amounts owed to group undertakings
Current
99,325 GBP2024-03-31
94,628 GBP2023-09-30
Corporation Tax Payable
Current
41,995 GBP2024-03-31
251,143 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
7,918,104 GBP2024-03-31
12,830,779 GBP2023-09-30
Other Remaining Borrowings
Non-current
1,089,117 GBP2024-03-31
1,073,098 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
14,716 GBP2024-03-31
12,631 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,350 shares2024-03-31
Nominal value of allotted share capital
Class 1 ordinary share
0.01 GBP2023-10-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
71,878 GBP2024-03-31
81,236 GBP2023-09-30
Between one and five year
280,000 GBP2024-03-31
280,000 GBP2023-09-30
More than five year
64,167 GBP2024-03-31
99,167 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
416,045 GBP2024-03-31
460,403 GBP2023-09-30