82990 - Other Business Support Service Activities N.e.c.
(expand)Profit/Loss on Ordinary Activities Before Tax
2,185,507 GBP2023-01-01 ~ 2023-12-31
1,252,916 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
887,782 GBP2023-01-01 ~ 2023-12-31
227,474 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
1,297,725 GBP2023-01-01 ~ 2023-12-31
1,025,442 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
1,968,721 GBP2023-12-31
Property, Plant & Equipment
1,577,537 GBP2023-12-31
Fixed Assets - Investments
3,265,007 GBP2022-12-31
Fixed Assets
3,546,258 GBP2023-12-31
3,265,007 GBP2022-12-31
Total Inventories
3,258,779 GBP2023-12-31
Debtors
11,750,844 GBP2023-12-31
240,479 GBP2022-12-31
Cash at bank and in hand
2,215,781 GBP2023-12-31
Current Assets
17,225,404 GBP2023-12-31
240,479 GBP2022-12-31
Creditors
Amounts falling due within one year
18,969,583 GBP2023-12-31
238,128 GBP2022-12-31
Net Current Assets/Liabilities
-1,744,179 GBP2023-12-31
2,351 GBP2022-12-31
Total Assets Less Current Liabilities
1,802,079 GBP2023-12-31
3,267,358 GBP2022-12-31
Creditors
Amounts falling due after one year
141,839 GBP2023-12-31
Net Assets/Liabilities
1,503,356 GBP2023-12-31
3,267,358 GBP2022-12-31
Equity
Called up share capital
110 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Share premium
599,990 GBP2023-12-31
Retained earnings (accumulated losses)
903,256 GBP2023-12-31
3,267,258 GBP2022-12-31
2,324,054 GBP2021-12-31
Equity
1,503,356 GBP2023-12-31
3,267,358 GBP2022-12-31
2,324,154 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,297,725 GBP2023-01-01 ~ 2023-12-31
1,025,442 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,297,725 GBP2023-01-01 ~ 2023-12-31
1,025,442 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-3,661,727 GBP2023-01-01 ~ 2023-12-31
-82,238 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-3,661,727 GBP2023-01-01 ~ 2023-12-31
-82,238 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-3,661,727 GBP2023-01-01 ~ 2023-12-31
-82,238 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
-3,061,727 GBP2023-01-01 ~ 2023-12-31
-82,238 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
10 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
600,000 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
10 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
102,793 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.252023-01-01 ~ 2023-12-31
Furniture and fittings
0.252023-01-01 ~ 2023-12-31
Motor vehicles
0.252023-01-01 ~ 2023-12-31
Wages/Salaries
1,658,309 GBP2023-01-01 ~ 2023-12-31
17,680 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
169,373 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,827,682 GBP2023-01-01 ~ 2023-12-31
17,680 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
18,200 GBP2023-01-01 ~ 2023-12-31
17,680 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
156,884 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
513,594 GBP2023-01-01 ~ 2023-12-31
238,054 GBP2022-01-01 ~ 2022-12-31
Dividends Paid on Shares
All ordinary shares
3,661,727 GBP2023-01-01 ~ 2023-12-31
82,238 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
452,349 GBP2023-12-31
20,000 GBP2022-12-31
Intangible Assets - Gross Cost
2,931,202 GBP2023-12-31
20,000 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
2,478,853 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
452,349 GBP2023-12-31
20,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
962,481 GBP2023-12-31
20,000 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
247,886 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
247,886 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
510,132 GBP2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
1,968,721 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-5,600 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-5,600 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
950,000 GBP2023-12-31
Plant and equipment
96,068 GBP2023-12-31
Furniture and fittings
732,028 GBP2023-12-31
Motor vehicles
391,332 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,169,428 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
10,709 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
66,252 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
25,832 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
102,793 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-4,936 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-4,936 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
31,371 GBP2023-12-31
Furniture and fittings
325,391 GBP2023-12-31
Motor vehicles
235,129 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
591,891 GBP2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
950,000 GBP2023-12-31
Plant and equipment
64,697 GBP2023-12-31
Furniture and fittings
406,637 GBP2023-12-31
Motor vehicles
156,203 GBP2023-12-31
Under hire purchased contracts or finance leases, Plant and equipment
185,174 GBP2023-12-31
Under hire purchased contracts or finance leases, Motor vehicles
202,599 GBP2023-12-31
Under hire purchased contracts or finance leases
387,773 GBP2023-12-31
Amounts invested in assets
Cost valuation, Non-current
3,265,007 GBP2022-12-31
Additions to investments, Non-current
510,160 GBP2023-12-31
Non-current
3,265,007 GBP2022-12-31
Raw Materials
3,258,779 GBP2023-12-31
Trade Debtors/Trade Receivables
6,388,558 GBP2023-12-31
43,750 GBP2022-12-31
Prepayments/Accrued Income
368,705 GBP2023-12-31
Amounts owed by directors
196,729 GBP2022-12-31
Other Debtors
4,993,581 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
2,125,859 GBP2023-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
385,793 GBP2023-12-31
715 GBP2022-12-31
Corporation Tax Payable
Amounts falling due within one year
730,898 GBP2023-12-31
237,388 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
583,174 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
116,529 GBP2023-12-31
Amounts owed to directors
Amounts falling due within one year
113,734 GBP2023-12-31
Other Creditors
Amounts falling due within one year
49,642 GBP2023-12-31
25 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
141,839 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
116,529 GBP2023-12-31
Between one and five year
141,839 GBP2023-12-31
Minimum gross finance lease payments owing
258,368 GBP2023-12-31
Deferred Tax Liabilities
156,884 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
100 shares2022-12-31
Par Value of Share
Class 2 ordinary share
1 shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
440,674 GBP2023-12-31
50,674 GBP2022-12-31
Between one and five year
551,274 GBP2023-12-31
63,774 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
991,948 GBP2023-12-31
114,448 GBP2022-12-31