82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
1412023-01-01 ~ 2023-12-31
1312022-01-01 ~ 2022-12-31
Turnover/Revenue
13,915,894 GBP2023-01-01 ~ 2023-12-31
11,835,840 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
13,915,894 GBP2023-01-01 ~ 2023-12-31
11,835,840 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-1,223,945 GBP2023-01-01 ~ 2023-12-31
-1,138,031 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-11,418,918 GBP2023-01-01 ~ 2023-12-31
-9,434,717 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-348,573 GBP2023-01-01 ~ 2023-12-31
1,393,860 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
52,632 GBP2023-01-01 ~ 2023-12-31
106,550 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-21,570 GBP2023-01-01 ~ 2023-12-31
-25,389 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,130,691 GBP2023-01-01 ~ 2023-12-31
679,697 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-1,124,003 GBP2023-01-01 ~ 2023-12-31
682,916 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-1,124,003 GBP2023-01-01 ~ 2023-12-31
682,916 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
57,771 GBP2023-12-31
25,773 GBP2022-12-31
Property, Plant & Equipment
2,376,669 GBP2023-12-31
2,707,397 GBP2022-12-31
Fixed Assets
2,434,440 GBP2023-12-31
2,733,170 GBP2022-12-31
Debtors
Current
1,247,447 GBP2023-12-31
3,156,663 GBP2022-12-31
Cash at bank and in hand
3,480,981 GBP2023-12-31
1,275,785 GBP2022-12-31
Current Assets
4,728,428 GBP2023-12-31
4,432,448 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-7,043,556 GBP2023-12-31
-5,850,872 GBP2022-12-31
Net Current Assets/Liabilities
-2,315,128 GBP2023-12-31
-1,418,424 GBP2022-12-31
Total Assets Less Current Liabilities
119,312 GBP2023-12-31
1,314,746 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-1,125,891 GBP2023-12-31
-1,189,833 GBP2022-12-31
Net Assets/Liabilities
-1,152,139 GBP2023-12-31
-28,136 GBP2022-12-31
Equity
Called up share capital
2,225,436 GBP2023-12-31
2,225,436 GBP2022-12-31
2,225,436 GBP2022-01-01
Retained earnings (accumulated losses)
-3,377,575 GBP2023-12-31
-2,253,572 GBP2022-12-31
-2,936,488 GBP2022-01-01
Equity
-1,152,139 GBP2023-12-31
-28,136 GBP2022-12-31
-711,052 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-1,124,003 GBP2023-01-01 ~ 2023-12-31
682,916 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
15,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
8,221,584 GBP2023-01-01 ~ 2023-12-31
7,028,830 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
869,122 GBP2023-01-01 ~ 2023-12-31
802,161 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
9,190,335 GBP2023-01-01 ~ 2023-12-31
7,930,396 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
471,948 GBP2023-01-01 ~ 2023-12-31
518,097 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-7,489 GBP2023-01-01 ~ 2023-12-31
-3,115 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-282,673 GBP2023-01-01 ~ 2023-12-31
129,142 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
9,395 GBP2023-12-31
9,395 GBP2022-12-31
Furniture and fittings
236,025 GBP2023-12-31
207,550 GBP2022-12-31
Office equipment
206,536 GBP2023-12-31
145,265 GBP2022-12-31
Other
4,188,746 GBP2023-12-31
3,806,832 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
5,757,110 GBP2023-12-31
5,283,900 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
3,414 GBP2022-12-31
Furniture and fittings
126,888 GBP2022-12-31
Office equipment
116,199 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,576,503 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
842 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
38,978 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
24,581 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
138,886 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
665,052 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
4,256 GBP2023-12-31
Furniture and fittings
165,866 GBP2023-12-31
Office equipment
140,780 GBP2023-12-31
Other
2,646,408 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,380,441 GBP2023-12-31
Property, Plant & Equipment
Motor vehicles
5,139 GBP2023-12-31
5,981 GBP2022-12-31
Furniture and fittings
70,159 GBP2023-12-31
80,662 GBP2022-12-31
Office equipment
65,756 GBP2023-12-31
29,066 GBP2022-12-31
Other
1,542,338 GBP2023-12-31
1,825,476 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
594,149 GBP2023-12-31
1,145,413 GBP2022-12-31
Other Debtors
Current
275,891 GBP2023-12-31
1,672,783 GBP2022-12-31
Prepayments/Accrued Income
Current
377,407 GBP2023-12-31
338,467 GBP2022-12-31
Bank Overdrafts
-723 GBP2022-12-31
Cash and Cash Equivalents
3,480,981 GBP2023-12-31
1,275,062 GBP2022-12-31
Bank Overdrafts
Current
723 GBP2022-12-31
Bank Borrowings
Current
10,648 GBP2023-12-31
206,784 GBP2022-12-31
Trade Creditors/Trade Payables
Current
625,419 GBP2023-12-31
685,947 GBP2022-12-31
Amounts owed to group undertakings
Current
2,850,000 GBP2023-12-31
1,350,000 GBP2022-12-31
Taxation/Social Security Payable
Current
963,801 GBP2023-12-31
914,122 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
285,153 GBP2023-12-31
318,185 GBP2022-12-31
Other Creditors
Current
454,994 GBP2023-12-31
274,459 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,853,541 GBP2023-12-31
2,100,652 GBP2022-12-31
Creditors
Current
7,043,556 GBP2023-12-31
5,850,872 GBP2022-12-31
Bank Borrowings
Non-current
14,298 GBP2023-12-31
24,189 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
1,111,593 GBP2023-12-31
1,165,644 GBP2022-12-31
Creditors
Non-current
1,125,891 GBP2023-12-31
1,189,833 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
10,648 GBP2023-12-31
206,784 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
10,648 GBP2023-12-31
206,784 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
14,298 GBP2023-12-31
21,297 GBP2022-12-31
Non-current, Between two and five year
2,892 GBP2022-12-31
Total Borrowings
24,946 GBP2023-12-31
230,973 GBP2022-12-31
Minimum gross finance lease payments owing
1,387,745 GBP2023-12-31
1,483,829 GBP2022-12-31
Net Deferred Tax Liability/Asset
-145,560 GBP2023-12-31
-153,049 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
7,489 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-145,560 GBP2023-12-31
-153,049 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,225,436 shares2023-12-31
2,225,436 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31