43999 - Other Specialised Construction Activities N.e.c.
Average Number of Employees
1402020-04-01 ~ 2021-03-31
1662019-04-01 ~ 2020-03-31
Turnover/Revenue
18,638,633 GBP2020-04-01 ~ 2021-03-31
20,424,936 GBP2019-04-01 ~ 2020-03-31
Cost of Sales
-9,601,457 GBP2020-04-01 ~ 2021-03-31
-10,435,768 GBP2019-04-01 ~ 2020-03-31
Gross Profit/Loss
9,037,176 GBP2020-04-01 ~ 2021-03-31
9,989,168 GBP2019-04-01 ~ 2020-03-31
Administrative Expenses
-5,807,554 GBP2020-04-01 ~ 2021-03-31
-7,256,550 GBP2019-04-01 ~ 2020-03-31
Operating Profit/Loss
3,729,077 GBP2020-04-01 ~ 2021-03-31
2,782,035 GBP2019-04-01 ~ 2020-03-31
Other Interest Receivable/Similar Income (Finance Income)
271 GBP2020-04-01 ~ 2021-03-31
1,650 GBP2019-04-01 ~ 2020-03-31
Profit/Loss on Ordinary Activities Before Tax
3,715,760 GBP2020-04-01 ~ 2021-03-31
2,768,253 GBP2019-04-01 ~ 2020-03-31
Profit/Loss
2,967,958 GBP2020-04-01 ~ 2021-03-31
2,281,380 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment
687,304 GBP2021-03-31
865,864 GBP2020-03-31
Debtors
Current
12,154,839 GBP2021-03-31
10,409,228 GBP2020-03-31
Cash at bank and in hand
3,769,058 GBP2021-03-31
2,037,371 GBP2020-03-31
Current Assets
15,923,897 GBP2021-03-31
12,446,599 GBP2020-03-31
Creditors
Current, Amounts falling due within one year
-8,963,041 GBP2021-03-31
-7,510,493 GBP2020-03-31
Net Current Assets/Liabilities
6,960,856 GBP2021-03-31
4,936,106 GBP2020-03-31
Total Assets Less Current Liabilities
7,648,160 GBP2021-03-31
5,801,970 GBP2020-03-31
Creditors
Non-current, Amounts falling due after one year
-117,149 GBP2021-03-31
-185,089 GBP2020-03-31
Net Assets/Liabilities
7,442,024 GBP2021-03-31
5,532,607 GBP2020-03-31
Equity
Called up share capital
100,000 GBP2021-03-31
100,000 GBP2020-03-31
100,000 GBP2019-04-01
Retained earnings (accumulated losses)
7,342,024 GBP2021-03-31
5,432,607 GBP2020-03-31
4,241,470 GBP2019-04-01
Equity
7,442,024 GBP2021-03-31
5,532,607 GBP2020-03-31
4,341,470 GBP2019-04-01
Profit/Loss
Retained earnings (accumulated losses)
2,967,958 GBP2020-04-01 ~ 2021-03-31
2,281,380 GBP2019-04-01 ~ 2020-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,967,958 GBP2020-04-01 ~ 2021-03-31
2,281,380 GBP2019-04-01 ~ 2020-03-31
Comprehensive Income/Expense
2,967,958 GBP2020-04-01 ~ 2021-03-31
2,281,380 GBP2019-04-01 ~ 2020-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,058,541 GBP2020-04-01 ~ 2021-03-31
-1,090,243 GBP2019-04-01 ~ 2020-03-31
Dividends Paid
-1,058,541 GBP2020-04-01 ~ 2021-03-31
-1,090,243 GBP2019-04-01 ~ 2020-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-1,058,541 GBP2020-04-01 ~ 2021-03-31
-1,090,243 GBP2019-04-01 ~ 2020-03-31
Equity - Income/Expense Recognised Directly
-1,058,541 GBP2020-04-01 ~ 2021-03-31
-1,090,243 GBP2019-04-01 ~ 2020-03-31
Audit Fees/Expenses
18,500 GBP2020-04-01 ~ 2021-03-31
30,000 GBP2019-04-01 ~ 2020-03-31
Wages/Salaries
9,847,848 GBP2020-04-01 ~ 2021-03-31
10,390,777 GBP2019-04-01 ~ 2020-03-31
Social Security Costs
1,183,128 GBP2020-04-01 ~ 2021-03-31
1,339,453 GBP2019-04-01 ~ 2020-03-31
Staff Costs/Employee Benefits Expense
11,412,117 GBP2020-04-01 ~ 2021-03-31
12,152,961 GBP2019-04-01 ~ 2020-03-31
Director Remuneration
960,000 GBP2020-04-01 ~ 2021-03-31
1,058,293 GBP2019-04-01 ~ 2020-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
4,713 GBP2020-04-01 ~ 2021-03-31
Tax Expense/Credit at Applicable Tax Rate
705,994 GBP2020-04-01 ~ 2021-03-31
525,968 GBP2019-04-01 ~ 2020-03-31
Intangible Assets - Gross Cost
Goodwill
4,900,000 GBP2020-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
4,900,000 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
432,124 GBP2021-03-31
405,009 GBP2020-03-31
Computers
653,583 GBP2021-03-31
605,767 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
1,464,750 GBP2021-03-31
1,378,585 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
149,584 GBP2020-03-31
Computers
318,908 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
512,721 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
76,674 GBP2020-04-01 ~ 2021-03-31
Computers, Owned/Freehold
143,206 GBP2020-04-01 ~ 2021-03-31
Owned/Freehold
264,725 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
226,258 GBP2021-03-31
Computers
462,114 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
777,446 GBP2021-03-31
Property, Plant & Equipment
Furniture and fittings
205,866 GBP2021-03-31
255,425 GBP2020-03-31
Computers
191,469 GBP2021-03-31
286,859 GBP2020-03-31
Trade Debtors/Trade Receivables
Current
4,820,538 GBP2021-03-31
4,632,795 GBP2020-03-31
Amounts Owed by Group Undertakings
Current
6,231,669 GBP2021-03-31
4,745,425 GBP2020-03-31
Other Debtors
Current
84,529 GBP2021-03-31
105,082 GBP2020-03-31
Prepayments/Accrued Income
Current
1,018,103 GBP2021-03-31
925,926 GBP2020-03-31
Cash and Cash Equivalents
3,769,058 GBP2021-03-31
2,037,371 GBP2020-03-31
Trade Creditors/Trade Payables
Current
371,615 GBP2021-03-31
684,151 GBP2020-03-31
Amounts owed to group undertakings
Current
2,777,885 GBP2021-03-31
2,723,017 GBP2020-03-31
Corporation Tax Payable
Current
742,270 GBP2021-03-31
383,015 GBP2020-03-31
Taxation/Social Security Payable
Current
1,970,259 GBP2021-03-31
1,392,855 GBP2020-03-31
Finance Lease Liabilities - Total Present Value
Current
448,257 GBP2021-03-31
138,414 GBP2020-03-31
Other Creditors
Current
480,387 GBP2021-03-31
262,239 GBP2020-03-31
Accrued Liabilities/Deferred Income
Current
2,172,368 GBP2021-03-31
1,926,802 GBP2020-03-31
Creditors
Current
8,963,041 GBP2021-03-31
7,510,493 GBP2020-03-31
Finance Lease Liabilities - Total Present Value
Non-current
117,149 GBP2021-03-31
185,089 GBP2020-03-31
Minimum gross finance lease payments owing
254,836 GBP2021-03-31
323,503 GBP2020-03-31
Net Deferred Tax Liability/Asset
-88,987 GBP2021-03-31
-84,274 GBP2020-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-4,713 GBP2020-04-01 ~ 2021-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-88,987 GBP2021-03-31
-84,274 GBP2020-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000,000 shares2021-03-31
10,000,000 shares2020-03-31
Par Value of Share
Class 1 ordinary share
0.012020-04-01 ~ 2021-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
663,273 GBP2021-03-31
694,154 GBP2020-03-31
Between one and five year
2,421,445 GBP2021-03-31
2,483,038 GBP2020-03-31
More than five year
979,200 GBP2021-03-31
1,613,520 GBP2020-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,063,918 GBP2021-03-31
4,790,712 GBP2020-03-31