87900 - Other Residential Care Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
5,784,701 GBP2024-04-01 ~ 2025-03-31
5,996,900 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
2,916,879 GBP2024-04-01 ~ 2025-03-31
2,912,563 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
2,867,822 GBP2024-04-01 ~ 2025-03-31
3,084,337 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
1,127,235 GBP2024-04-01 ~ 2025-03-31
649,105 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
1,740,587 GBP2024-04-01 ~ 2025-03-31
2,518,208 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
531,223 GBP2024-04-01 ~ 2025-03-31
480,488 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,209,364 GBP2024-04-01 ~ 2025-03-31
2,037,720 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
311,201 GBP2024-04-01 ~ 2025-03-31
467,574 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
898,163 GBP2024-04-01 ~ 2025-03-31
1,570,146 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
898,163 GBP2024-04-01 ~ 2025-03-31
1,570,146 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
13,145,262 GBP2025-03-31
7,873,174 GBP2024-03-31
Debtors
4,001,610 GBP2025-03-31
3,170,537 GBP2024-03-31
Cash at bank and in hand
521,998 GBP2025-03-31
547,031 GBP2024-03-31
Current Assets
4,523,608 GBP2025-03-31
3,717,568 GBP2024-03-31
Creditors
Current
3,345,935 GBP2025-03-31
2,931,235 GBP2024-03-31
Net Current Assets/Liabilities
1,177,673 GBP2025-03-31
786,333 GBP2024-03-31
Total Assets Less Current Liabilities
14,322,935 GBP2025-03-31
8,659,507 GBP2024-03-31
Creditors
Non-current
-13,070,117 GBP2025-03-31
-7,554,572 GBP2024-03-31
Net Assets/Liabilities
1,234,337 GBP2025-03-31
1,086,174 GBP2024-03-31
Equity
Called up share capital
1 GBP2025-03-31
1 GBP2024-03-31
1 GBP2023-03-31
Retained earnings (accumulated losses)
1,234,336 GBP2025-03-31
1,086,173 GBP2024-03-31
516,027 GBP2023-03-31
Equity
1,234,337 GBP2025-03-31
1,086,174 GBP2024-03-31
516,028 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-750,000 GBP2024-04-01 ~ 2025-03-31
-1,000,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-750,000 GBP2024-04-01 ~ 2025-03-31
-1,000,000 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
898,163 GBP2024-04-01 ~ 2025-03-31
1,570,146 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
2,526,816 GBP2024-04-01 ~ 2025-03-31
2,519,010 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
202,504 GBP2024-04-01 ~ 2025-03-31
240,963 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
51,203 GBP2024-04-01 ~ 2025-03-31
31,595 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,780,523 GBP2024-04-01 ~ 2025-03-31
2,791,568 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
922024-04-01 ~ 2025-03-31
982023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
439,927 GBP2024-04-01 ~ 2025-03-31
254,046 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
6,590 GBP2024-04-01 ~ 2025-03-31
7,610 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
366,792 GBP2024-04-01 ~ 2025-03-31
516,351 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
302,341 GBP2024-04-01 ~ 2025-03-31
509,430 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
8,220,000 GBP2024-03-31
Plant and equipment
2,062 GBP2025-03-31
2,062 GBP2024-03-31
Furniture and fittings
319,582 GBP2025-03-31
292,660 GBP2024-03-31
Motor vehicles
8,495 GBP2025-03-31
8,495 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
14,235,232 GBP2025-03-31
8,523,217 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
344 GBP2025-03-31
137 GBP2024-03-31
Furniture and fittings
250,635 GBP2025-03-31
217,381 GBP2024-03-31
Motor vehicles
5,238 GBP2025-03-31
1,954 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,089,970 GBP2025-03-31
650,043 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
207 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
33,254 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
3,284 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
439,927 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
1,718 GBP2025-03-31
1,925 GBP2024-03-31
Furniture and fittings
68,947 GBP2025-03-31
75,279 GBP2024-03-31
Motor vehicles
3,257 GBP2025-03-31
6,541 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
338,124 GBP2025-03-31
480,473 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
3,237,721 GBP2025-03-31
2,085,064 GBP2024-03-31
Other Debtors
Current
396,790 GBP2025-03-31
407,391 GBP2024-03-31
Prepayments
Current
28,975 GBP2025-03-31
197,609 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
4,001,610 GBP2025-03-31
3,170,537 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
207,018 GBP2025-03-31
234,857 GBP2024-03-31
Trade Creditors/Trade Payables
Current
99,995 GBP2025-03-31
74,640 GBP2024-03-31
Amounts owed to group undertakings
Current
2,931,938 GBP2025-03-31
1,872,006 GBP2024-03-31
Corporation Tax Payable
Current
-243,887 GBP2025-03-31
418,719 GBP2024-03-31
Other Creditors
Current
41,279 GBP2025-03-31
79,479 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
206,465 GBP2025-03-31
148,941 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
13,070,117 GBP2025-03-31
7,554,572 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
4,868 GBP2025-03-31
9,734 GBP2024-03-31
Between one and five year
4,868 GBP2024-03-31
All periods
4,868 GBP2025-03-31
14,602 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
18,481 GBP2025-03-31
18,761 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
898,163 GBP2024-04-01 ~ 2025-03-31