87900 - Other Residential Care Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
5,996,900 GBP2023-04-01 ~ 2024-03-31
5,063,276 GBP2022-06-01 ~ 2023-03-31
Cost of Sales
2,912,563 GBP2023-04-01 ~ 2024-03-31
2,471,459 GBP2022-06-01 ~ 2023-03-31
Gross Profit/Loss
3,084,337 GBP2023-04-01 ~ 2024-03-31
2,591,817 GBP2022-06-01 ~ 2023-03-31
Administrative Expenses
649,105 GBP2023-04-01 ~ 2024-03-31
976,588 GBP2022-06-01 ~ 2023-03-31
Operating Profit/Loss
2,518,208 GBP2023-04-01 ~ 2024-03-31
1,615,229 GBP2022-06-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
480,488 GBP2023-04-01 ~ 2024-03-31
376,826 GBP2022-06-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,037,720 GBP2023-04-01 ~ 2024-03-31
1,238,403 GBP2022-06-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
467,574 GBP2023-04-01 ~ 2024-03-31
234,766 GBP2022-06-01 ~ 2023-03-31
Profit/Loss
1,570,146 GBP2023-04-01 ~ 2024-03-31
1,003,637 GBP2022-06-01 ~ 2023-03-31
Comprehensive Income/Expense
1,570,146 GBP2023-04-01 ~ 2024-03-31
1,003,637 GBP2022-06-01 ~ 2023-03-31
Property, Plant & Equipment
7,873,174 GBP2024-03-31
8,097,120 GBP2023-03-31
Debtors
3,170,537 GBP2024-03-31
1,457,947 GBP2023-03-31
Cash at bank and in hand
547,031 GBP2024-03-31
197,230 GBP2023-03-31
Current Assets
3,717,568 GBP2024-03-31
1,655,177 GBP2023-03-31
Creditors
Current
2,931,235 GBP2024-03-31
1,428,631 GBP2023-03-31
Net Current Assets/Liabilities
786,333 GBP2024-03-31
226,546 GBP2023-03-31
Total Assets Less Current Liabilities
8,659,507 GBP2024-03-31
8,323,666 GBP2023-03-31
Creditors
Non-current
-7,554,572 GBP2024-03-31
-7,789,429 GBP2023-03-31
Net Assets/Liabilities
1,086,174 GBP2024-03-31
516,028 GBP2023-03-31
Equity
Called up share capital
1 GBP2024-03-31
1 GBP2023-03-31
1 GBP2022-05-31
Retained earnings (accumulated losses)
1,086,173 GBP2024-03-31
516,027 GBP2023-03-31
12,390 GBP2022-05-31
Equity
1,086,174 GBP2024-03-31
516,028 GBP2023-03-31
12,391 GBP2022-05-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2023-04-01 ~ 2024-03-31
-500,000 GBP2022-06-01 ~ 2023-03-31
Dividends Paid
-1,000,000 GBP2023-04-01 ~ 2024-03-31
-500,000 GBP2022-06-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,570,146 GBP2023-04-01 ~ 2024-03-31
1,003,637 GBP2022-06-01 ~ 2023-03-31
Wages/Salaries
2,519,010 GBP2023-04-01 ~ 2024-03-31
2,124,127 GBP2022-06-01 ~ 2023-03-31
Social Security Costs
240,963 GBP2023-04-01 ~ 2024-03-31
188,556 GBP2022-06-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
31,595 GBP2023-04-01 ~ 2024-03-31
38,058 GBP2022-06-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,791,568 GBP2023-04-01 ~ 2024-03-31
2,350,741 GBP2022-06-01 ~ 2023-03-31
Average Number of Employees
982023-04-01 ~ 2024-03-31
1052022-06-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
254,046 GBP2023-04-01 ~ 2024-03-31
205,567 GBP2022-06-01 ~ 2023-03-31
Audit Fees/Expenses
7,610 GBP2023-04-01 ~ 2024-03-31
6,350 GBP2022-06-01 ~ 2023-03-31
Current Tax for the Period
516,351 GBP2023-04-01 ~ 2024-03-31
227,596 GBP2022-06-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
509,430 GBP2023-04-01 ~ 2024-03-31
235,297 GBP2022-06-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
292,660 GBP2024-03-31
264,622 GBP2023-03-31
Motor vehicles
8,495 GBP2024-03-31
8,495 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
8,523,217 GBP2024-03-31
8,493,117 GBP2023-03-31
Plant and equipment
2,062 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
217,381 GBP2024-03-31
198,655 GBP2023-03-31
Motor vehicles
1,954 GBP2024-03-31
1,628 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
650,043 GBP2024-03-31
395,997 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
137 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
18,726 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
326 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
254,046 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
137 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
1,925 GBP2024-03-31
Furniture and fittings
75,279 GBP2024-03-31
65,967 GBP2023-03-31
Motor vehicles
6,541 GBP2024-03-31
6,867 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
480,473 GBP2024-03-31
335,390 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
2,085,064 GBP2024-03-31
877,581 GBP2023-03-31
Other Debtors
Current
407,391 GBP2024-03-31
20,209 GBP2023-03-31
Prepayments
Current
197,609 GBP2024-03-31
224,767 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
3,170,537 GBP2024-03-31
1,457,947 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
234,857 GBP2024-03-31
234,857 GBP2023-03-31
Trade Creditors/Trade Payables
Current
74,640 GBP2024-03-31
99,638 GBP2023-03-31
Amounts owed to group undertakings
Current
1,872,006 GBP2024-03-31
533,685 GBP2023-03-31
Corporation Tax Payable
Current
418,719 GBP2024-03-31
331,441 GBP2023-03-31
Other Creditors
Current
118,617 GBP2024-03-31
9,075 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
212,396 GBP2024-03-31
219,935 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
7,554,572 GBP2024-03-31
7,789,429 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
9,734 GBP2024-03-31
9,734 GBP2023-03-31
Between one and five year
4,868 GBP2024-03-31
14,602 GBP2023-03-31
All periods
14,602 GBP2024-03-31
24,336 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
18,761 GBP2024-03-31
18,209 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,570,146 GBP2023-04-01 ~ 2024-03-31