Par Value of Share
Class 1 ordinary share
12021-07-01 ~ 2022-05-31
Class 2 ordinary share
12021-07-01 ~ 2022-05-31
Turnover/Revenue
10,673 GBP2021-07-01 ~ 2022-05-31
14,639 GBP2020-07-01 ~ 2021-06-30
Cost of Sales
8,675 GBP2021-07-01 ~ 2022-05-31
8,994 GBP2020-07-01 ~ 2021-06-30
Gross Profit/Loss
1,998 GBP2021-07-01 ~ 2022-05-31
5,645 GBP2020-07-01 ~ 2021-06-30
Administrative Expenses
695,431 GBP2021-07-01 ~ 2022-05-31
844,637 GBP2020-07-01 ~ 2021-06-30
Operating Profit/Loss
-618,226 GBP2021-07-01 ~ 2022-05-31
734,728 GBP2020-07-01 ~ 2021-06-30
Other Interest Receivable/Similar Income (Finance Income)
1,361 GBP2021-07-01 ~ 2022-05-31
21,755 GBP2020-07-01 ~ 2021-06-30
Interest Payable/Similar Charges (Finance Costs)
264,390 GBP2021-07-01 ~ 2022-05-31
278,414 GBP2020-07-01 ~ 2021-06-30
Profit/Loss on Ordinary Activities Before Tax
5,039,905 GBP2021-07-01 ~ 2022-05-31
5,179,233 GBP2020-07-01 ~ 2021-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-177,930 GBP2021-07-01 ~ 2022-05-31
151,445 GBP2020-07-01 ~ 2021-06-30
Profit/Loss
5,217,835 GBP2021-07-01 ~ 2022-05-31
5,027,788 GBP2020-07-01 ~ 2021-06-30
Comprehensive Income/Expense
9,632,328 GBP2021-07-01 ~ 2022-05-31
4,992,288 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment
25,440,000 GBP2022-05-31
17,190,752 GBP2021-06-30
Fixed Assets - Investments
3,437,600 GBP2021-06-30
Investment Property
3,104,000 GBP2021-06-30
Fixed Assets
25,440,000 GBP2022-05-31
23,732,352 GBP2021-06-30
Debtors
303,323 GBP2022-05-31
1,738,690 GBP2021-06-30
Cash at bank and in hand
2,259,251 GBP2021-06-30
Current Assets
303,323 GBP2022-05-31
3,997,941 GBP2021-06-30
Creditors
Current
9,500,989 GBP2022-05-31
679,135 GBP2021-06-30
Net Current Assets/Liabilities
-9,197,666 GBP2022-05-31
3,318,806 GBP2021-06-30
Total Assets Less Current Liabilities
16,242,334 GBP2022-05-31
27,051,158 GBP2021-06-30
Creditors
Non-current
-10,752,006 GBP2021-06-30
Net Assets/Liabilities
14,770,836 GBP2022-05-31
16,284,722 GBP2021-06-30
Equity
Called up share capital
2,107,000 GBP2022-05-31
5,211,000 GBP2021-06-30
5,211,000 GBP2020-06-30
Revaluation reserve
4,414,493 GBP2022-05-31
Retained earnings (accumulated losses)
8,249,343 GBP2022-05-31
11,073,722 GBP2021-06-30
6,181,434 GBP2020-06-30
Equity
14,770,836 GBP2022-05-31
16,284,722 GBP2021-06-30
11,392,434 GBP2020-06-30
Dividends Paid
Retained earnings (accumulated losses)
-8,042,214 GBP2021-07-01 ~ 2022-05-31
-100,000 GBP2020-07-01 ~ 2021-06-30
Dividends Paid
-8,042,214 GBP2021-07-01 ~ 2022-05-31
-100,000 GBP2020-07-01 ~ 2021-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
5,217,835 GBP2021-07-01 ~ 2022-05-31
4,992,288 GBP2020-07-01 ~ 2021-06-30
Wages/Salaries
534 GBP2020-07-01 ~ 2021-06-30
Average Number of Employees
12021-07-01 ~ 2022-05-31
12020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
23,492 GBP2021-07-01 ~ 2022-05-31
23,886 GBP2020-07-01 ~ 2021-06-30
Audit Fees/Expenses
9,450 GBP2021-07-01 ~ 2022-05-31
11,500 GBP2020-07-01 ~ 2021-06-30
Tax Expense/Credit at Applicable Tax Rate
957,582 GBP2021-07-01 ~ 2022-05-31
984,054 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
25,440,000 GBP2022-05-31
16,975,000 GBP2021-06-30
Plant and equipment
58,185 GBP2021-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-60,434 GBP2021-07-01 ~ 2022-05-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
8,465,000 GBP2021-07-01 ~ 2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
43,922 GBP2021-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,460 GBP2021-07-01 ~ 2022-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-47,382 GBP2021-07-01 ~ 2022-05-31
Property, Plant & Equipment
Land and buildings
25,440,000 GBP2022-05-31
16,975,000 GBP2021-06-30
Plant and equipment
14,263 GBP2021-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
46,169 GBP2021-06-30
Motor vehicles
74,009 GBP2021-06-30
Property, Plant & Equipment - Gross Cost
25,440,000 GBP2022-05-31
17,298,899 GBP2021-06-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-46,169 GBP2021-07-01 ~ 2022-05-31
Motor vehicles
-162,200 GBP2021-07-01 ~ 2022-05-31
Property, Plant & Equipment - Disposals
-414,339 GBP2021-07-01 ~ 2022-05-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
8,465,000 GBP2021-07-01 ~ 2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
24,150 GBP2021-06-30
Motor vehicles
35,492 GBP2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
108,147 GBP2021-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3,483 GBP2021-07-01 ~ 2022-05-31
Motor vehicles
14,434 GBP2021-07-01 ~ 2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
23,492 GBP2021-07-01 ~ 2022-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-27,633 GBP2021-07-01 ~ 2022-05-31
Motor vehicles
-49,926 GBP2021-07-01 ~ 2022-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-131,639 GBP2021-07-01 ~ 2022-05-31
Property, Plant & Equipment
Furniture and fittings
22,019 GBP2021-06-30
Motor vehicles
38,517 GBP2021-06-30
Investment Property - Fair Value Model
3,104,000 GBP2021-06-30
Disposals of Investment Property - Fair Value Model
-3,104,000 GBP2021-07-01 ~ 2022-05-31
Trade Debtors/Trade Receivables
Current
4,206 GBP2021-06-30
Amounts Owed by Group Undertakings
Current
527,360 GBP2021-06-30
Other Debtors
Current
53,264 GBP2021-06-30
Amount of corporation tax that is recoverable
Current
303,323 GBP2022-05-31
156,137 GBP2021-06-30
Prepayments/Accrued Income
Current
4,142 GBP2021-06-30
Debtors
Amounts falling due within one year, Current
303,323 GBP2022-05-31
Current, Amounts falling due within one year
1,673,638 GBP2021-06-30
Other Debtors
Non-current
65,052 GBP2021-06-30
Bank Borrowings/Overdrafts
Current
547,404 GBP2021-06-30
Trade Creditors/Trade Payables
Current
26,622 GBP2021-06-30
Amounts owed to group undertakings
Current
9,283,857 GBP2022-05-31
98,471 GBP2021-06-30
Other Creditors
Current
207,682 GBP2022-05-31
6,638 GBP2021-06-30
Accrued Liabilities/Deferred Income
Current
9,450 GBP2022-05-31
Bank Borrowings/Overdrafts
Non-current
10,752,006 GBP2021-06-30
Bank Borrowings
Current, Amounts falling due within one year
547,404 GBP2021-06-30
Between two and five year, Non-current
10,179,119 GBP2021-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
177,930 GBP2021-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,471,498 GBP2022-05-31
192,430 GBP2021-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,106,000 shares2022-05-31
Class 2 ordinary share
1,000 shares2022-05-31
Profit/Loss
Retained earnings (accumulated losses)
5,217,835 GBP2021-07-01 ~ 2022-05-31