87900 - Other Residential Care Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
3,305,162 GBP2023-04-01 ~ 2024-03-31
2,425,460 GBP2022-06-01 ~ 2023-03-31
Cost of Sales
1,368,682 GBP2023-04-01 ~ 2024-03-31
1,134,528 GBP2022-06-01 ~ 2023-03-31
Gross Profit/Loss
1,936,480 GBP2023-04-01 ~ 2024-03-31
1,290,932 GBP2022-06-01 ~ 2023-03-31
Administrative Expenses
855,337 GBP2023-04-01 ~ 2024-03-31
737,131 GBP2022-06-01 ~ 2023-03-31
Operating Profit/Loss
1,081,143 GBP2023-04-01 ~ 2024-03-31
553,801 GBP2022-06-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
3,058 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
165,643 GBP2023-04-01 ~ 2024-03-31
153,095 GBP2022-06-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
918,558 GBP2023-04-01 ~ 2024-03-31
400,706 GBP2022-06-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
212,403 GBP2023-04-01 ~ 2024-03-31
80,731 GBP2022-06-01 ~ 2023-03-31
Profit/Loss
706,155 GBP2023-04-01 ~ 2024-03-31
319,975 GBP2022-06-01 ~ 2023-03-31
Comprehensive Income/Expense
706,155 GBP2023-04-01 ~ 2024-03-31
319,975 GBP2022-06-01 ~ 2023-03-31
Property, Plant & Equipment
4,906,489 GBP2024-03-31
5,014,652 GBP2023-03-31
Debtors
2,686,632 GBP2024-03-31
1,185,539 GBP2023-03-31
Cash at bank and in hand
536,402 GBP2024-03-31
127,886 GBP2023-03-31
Current Assets
3,223,034 GBP2024-03-31
1,313,425 GBP2023-03-31
Creditors
Current
3,005,635 GBP2024-03-31
1,264,058 GBP2023-03-31
Net Current Assets/Liabilities
217,399 GBP2024-03-31
49,367 GBP2023-03-31
Total Assets Less Current Liabilities
5,123,888 GBP2024-03-31
5,064,019 GBP2023-03-31
Creditors
Non-current
4,745,578 GBP2024-03-31
4,891,864 GBP2023-03-31
Net Assets/Liabilities
378,310 GBP2024-03-31
172,155 GBP2023-03-31
Equity
Called up share capital
1 GBP2024-03-31
1 GBP2023-03-31
1 GBP2022-05-31
Retained earnings (accumulated losses)
378,309 GBP2024-03-31
172,154 GBP2023-03-31
2,179 GBP2022-05-31
Equity
378,310 GBP2024-03-31
172,155 GBP2023-03-31
2,180 GBP2022-05-31
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2023-04-01 ~ 2024-03-31
-150,000 GBP2022-06-01 ~ 2023-03-31
Dividends Paid
-500,000 GBP2023-04-01 ~ 2024-03-31
-150,000 GBP2022-06-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
706,155 GBP2023-04-01 ~ 2024-03-31
319,975 GBP2022-06-01 ~ 2023-03-31
Wages/Salaries
1,282,398 GBP2023-04-01 ~ 2024-03-31
1,065,164 GBP2022-06-01 ~ 2023-03-31
Social Security Costs
108,458 GBP2023-04-01 ~ 2024-03-31
76,994 GBP2022-06-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
19,447 GBP2023-04-01 ~ 2024-03-31
17,722 GBP2022-06-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,410,303 GBP2023-04-01 ~ 2024-03-31
1,159,880 GBP2022-06-01 ~ 2023-03-31
Average Number of Employees
622023-04-01 ~ 2024-03-31
652022-06-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
161,773 GBP2023-04-01 ~ 2024-03-31
127,677 GBP2022-06-01 ~ 2023-03-31
Audit Fees/Expenses
6,750 GBP2023-04-01 ~ 2024-03-31
6,350 GBP2022-06-01 ~ 2023-03-31
Current Tax for the Period
219,589 GBP2023-04-01 ~ 2024-03-31
83,079 GBP2022-06-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
229,640 GBP2023-04-01 ~ 2024-03-31
76,134 GBP2022-06-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
5,120,000 GBP2023-03-31
Furniture and fittings
356,880 GBP2024-03-31
303,270 GBP2023-03-31
Motor vehicles
3,347 GBP2024-03-31
3,347 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
5,480,227 GBP2024-03-31
5,426,617 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
304,266 GBP2024-03-31
289,447 GBP2023-03-31
Motor vehicles
1,282 GBP2024-03-31
613 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
573,738 GBP2024-03-31
411,965 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
14,819 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
669 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
161,773 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
52,614 GBP2024-03-31
13,823 GBP2023-03-31
Motor vehicles
2,065 GBP2024-03-31
2,734 GBP2023-03-31
Land and buildings, Long leasehold
4,998,095 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
155,714 GBP2024-03-31
76,843 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
2,408,714 GBP2024-03-31
956,483 GBP2023-03-31
Other Debtors
Current
563 GBP2024-03-31
96 GBP2023-03-31
Prepayments/Accrued Income
Current
115,691 GBP2024-03-31
143,904 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
2,686,632 GBP2024-03-31
Current, Amounts falling due within one year
1,185,539 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
1,730 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
146,286 GBP2024-03-31
146,286 GBP2023-03-31
Trade Creditors/Trade Payables
Current
145,497 GBP2024-03-31
157,284 GBP2023-03-31
Amounts owed to group undertakings
Current
2,317,668 GBP2024-03-31
804,916 GBP2023-03-31
Corporation Tax Payable
Current
163,589 GBP2024-03-31
92,095 GBP2023-03-31
Other Creditors
Current
95,154 GBP2024-03-31
6,999 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
132,794 GBP2024-03-31
56,478 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
4,745,578 GBP2024-03-31
4,891,864 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
6,984 GBP2024-03-31
6,984 GBP2023-03-31
Between one and five year
8,730 GBP2024-03-31
15,714 GBP2023-03-31
All periods
15,714 GBP2024-03-31
22,698 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-5,950 GBP2024-03-31
-8,213 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
706,155 GBP2023-04-01 ~ 2024-03-31