Intangible Assets
Other
214,000 GBP2024-03-31
201,000 GBP2023-03-31
Property, Plant & Equipment
11,000 GBP2024-03-31
17,000 GBP2023-03-31
Fixed Assets - Investments
32,637,000 GBP2024-03-31
35,531,000 GBP2023-03-31
Fixed Assets
32,862,000 GBP2024-03-31
35,749,000 GBP2023-03-31
Debtors
1,260,000 GBP2024-03-31
999,000 GBP2023-03-31
Cash at bank and in hand
614,000 GBP2024-03-31
226,000 GBP2023-03-31
Current Assets
1,874,000 GBP2024-03-31
1,225,000 GBP2023-03-31
Creditors
-1,926,000 GBP2024-03-31
-6,343,000 GBP2023-03-31
Net Assets/Liabilities
32,794,000 GBP2024-03-31
30,631,000 GBP2023-03-31
Equity
Called up share capital
29,299,000 GBP2024-03-31
30,449,000 GBP2023-03-31
30,449,000 GBP2022-03-31
Share premium
1,414,000 GBP2024-03-31
1,414,000 GBP2023-03-31
1,414,000 GBP2022-03-31
Capital redemption reserve
1,221,000 GBP2024-03-31
68,000 GBP2023-03-31
68,000 GBP2022-03-31
Other miscellaneous reserve
-110,000 GBP2024-03-31
-110,000 GBP2023-03-31
Retained earnings (accumulated losses)
41,000 GBP2024-03-31
-1,190,000 GBP2023-03-31
1,047,000 GBP2022-03-31
Equity
32,794,000 GBP2024-03-31
30,631,000 GBP2023-03-31
Profit/Loss
-6,071,000 GBP2023-04-01 ~ 2024-03-31
-2,237,000 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
Called up share capital
3,000 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
3,000 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
502023-04-01 ~ 2024-03-31
222022-04-01 ~ 2023-03-31
Wages/Salaries
2,417,000 GBP2023-04-01 ~ 2024-03-31
1,549,000 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
81,000 GBP2023-04-01 ~ 2024-03-31
57,000 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,794,000 GBP2023-04-01 ~ 2024-03-31
1,834,000 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Computer software
245,000 GBP2024-03-31
364,000 GBP2023-03-31
Intangible Assets - Gross Cost
353,000 GBP2024-03-31
605,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
139,000 GBP2024-03-31
404,000 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
74,000 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
214,000 GBP2024-03-31
201,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
13,000 GBP2024-03-31
71,000 GBP2023-03-31
Computers
7,000 GBP2024-03-31
3,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
20,000 GBP2024-03-31
74,000 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-58,000 GBP2023-04-01 ~ 2024-03-31
Computers
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-58,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
7,000 GBP2024-03-31
57,000 GBP2023-03-31
Computers
2,000 GBP2024-03-31
0 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,000 GBP2024-03-31
57,000 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
8,000 GBP2023-04-01 ~ 2024-03-31
Computers
2,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
10,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-58,000 GBP2023-04-01 ~ 2024-03-31
Computers
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-58,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
6,000 GBP2024-03-31
17,000 GBP2023-03-31
Computers
5,000 GBP2024-03-31
0 GBP2023-03-31
Finished Goods/Goods for Resale
0 GBP2024-03-31
0 GBP2023-03-31
Trade Debtors/Trade Receivables
17,000 GBP2024-03-31
23,000 GBP2023-03-31
Amount of corporation tax that is recoverable
806,000 GBP2024-03-31
759,000 GBP2023-03-31
Amounts Owed By Related Parties
79,000 GBP2024-03-31
190,000 GBP2023-03-31
Other Debtors
Current
70,000 GBP2024-03-31
27,000 GBP2023-03-31
Prepayments/Accrued Income
Current
288,000 GBP2024-03-31
0 GBP2023-03-31
Corporation Tax Payable
Current
0 GBP2024-03-31
0 GBP2023-03-31
Taxation/Social Security Payable
77,000 GBP2024-03-31
54,000 GBP2023-03-31
Other Creditors
Current
12,000 GBP2024-03-31
117,000 GBP2023-03-31
Creditors
Current
1,926,000 GBP2024-03-31
6,343,000 GBP2023-03-31