Average Number of Employees
22022-01-01 ~ 2022-12-31
22021-01-01 ~ 2021-12-31
Administrative Expenses
-69,326 GBP2022-01-01 ~ 2022-12-31
-85,554 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
-69,326 GBP2022-01-01 ~ 2022-12-31
-85,554 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
16,282 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-127,526 GBP2022-01-01 ~ 2022-12-31
-49,498 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
-180,570 GBP2022-01-01 ~ 2022-12-31
-135,052 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
-180,570 GBP2022-01-01 ~ 2022-12-31
-135,052 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
940,937 GBP2022-12-31
959,693 GBP2021-12-31
Fixed Assets - Investments
2,187,252 GBP2022-12-31
2,187,252 GBP2021-12-31
Fixed Assets
3,128,189 GBP2022-12-31
3,146,945 GBP2021-12-31
Debtors
Current
4,879,148 GBP2022-12-31
4,928,302 GBP2021-12-31
Cash at bank and in hand
66,445 GBP2022-12-31
291,697 GBP2021-12-31
Current Assets
4,945,593 GBP2022-12-31
5,219,999 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-6,464,763 GBP2021-12-31
Net Current Assets/Liabilities
-1,827,185 GBP2022-12-31
-1,244,764 GBP2021-12-31
Total Assets Less Current Liabilities
1,301,004 GBP2022-12-31
1,902,181 GBP2021-12-31
Net Assets/Liabilities
-1,489,824 GBP2022-12-31
-1,309,254 GBP2021-12-31
Equity
Called up share capital
1,010 GBP2022-12-31
1,010 GBP2021-12-31
1,010 GBP2021-01-01
Retained earnings (accumulated losses)
-1,490,834 GBP2022-12-31
-1,310,264 GBP2021-12-31
-1,175,212 GBP2021-01-01
Equity
-1,489,824 GBP2022-12-31
-1,309,254 GBP2021-12-31
-1,174,202 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
-180,570 GBP2022-01-01 ~ 2022-12-31
-135,052 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
-34,308 GBP2022-01-01 ~ 2022-12-31
-25,660 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Buildings
959,693 GBP2022-12-31
937,806 GBP2021-12-31
Property, Plant & Equipment
Buildings
940,937 GBP2022-12-31
959,693 GBP2021-12-31
Investments in Subsidiaries
2,187,252 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
4,831,265 GBP2022-12-31
4,055,042 GBP2021-12-31
Other Debtors
Current
1,000 GBP2022-12-31
815,110 GBP2021-12-31
Prepayments/Accrued Income
Current
46,883 GBP2022-12-31
58,150 GBP2021-12-31
Bank Borrowings
Current
419,672 GBP2022-12-31
361,589 GBP2021-12-31
Amounts owed to group undertakings
Current
6,347,228 GBP2022-12-31
6,032,477 GBP2021-12-31
Other Creditors
Current
1,718 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
4,160 GBP2022-12-31
70,697 GBP2021-12-31
Creditors
Current
6,772,778 GBP2022-12-31
6,464,763 GBP2021-12-31
Bank Borrowings
Non-current
2,790,828 GBP2022-12-31
3,211,435 GBP2021-12-31
Current, Amounts falling due within one year
361,589 GBP2021-12-31
Between two and five year, Non-current
1,095,945 GBP2022-12-31
Non-current, Between two and five year
1,300,577 GBP2021-12-31
Total Borrowings
3,210,500 GBP2022-12-31
3,573,024 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
101,000 shares2022-12-31
101,000 shares2021-12-31
Par Value of Share
Class 1 ordinary share
0.012022-01-01 ~ 2022-12-31