Turnover/Revenue
19,854,607 GBP2023-07-01 ~ 2024-06-30
16,578,033 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-13,567,298 GBP2023-07-01 ~ 2024-06-30
-11,626,026 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
6,287,309 GBP2023-07-01 ~ 2024-06-30
4,952,007 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-2,223,059 GBP2023-07-01 ~ 2024-06-30
-1,592,591 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
4,064,250 GBP2023-07-01 ~ 2024-06-30
3,359,416 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
40,021 GBP2023-07-01 ~ 2024-06-30
27,318 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
4,076,965 GBP2023-07-01 ~ 2024-06-30
3,365,718 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
3,100,377 GBP2023-07-01 ~ 2024-06-30
2,704,096 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
3,100,377 GBP2023-07-01 ~ 2024-06-30
2,704,096 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
771,730 GBP2024-06-30
369,869 GBP2023-06-30
Total Inventories
83,175 GBP2024-06-30
Debtors
Current
5,289,956 GBP2024-06-30
3,634,666 GBP2023-06-30
Cash at bank and in hand
1,673,786 GBP2024-06-30
5,133,215 GBP2023-06-30
Current Assets
7,046,917 GBP2024-06-30
8,767,881 GBP2023-06-30
Net Current Assets/Liabilities
2,438,061 GBP2024-06-30
6,055,208 GBP2023-06-30
Total Assets Less Current Liabilities
3,209,791 GBP2024-06-30
6,425,077 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-339,877 GBP2023-06-30
Net Assets/Liabilities
2,846,109 GBP2024-06-30
6,050,100 GBP2023-06-30
Equity
Called up share capital
2 GBP2024-06-30
2 GBP2023-06-30
2 GBP2022-06-30
Retained earnings (accumulated losses)
2,846,107 GBP2024-06-30
6,050,098 GBP2023-06-30
4,599,433 GBP2022-06-30
Equity
2,846,109 GBP2024-06-30
6,050,100 GBP2023-06-30
4,599,435 GBP2022-06-30
Profit/Loss
Retained earnings (accumulated losses)
3,100,377 GBP2023-07-01 ~ 2024-06-30
2,704,096 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-6,304,368 GBP2023-07-01 ~ 2024-06-30
-1,253,431 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-6,304,368 GBP2023-07-01 ~ 2024-06-30
-1,253,431 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
134,453 GBP2023-07-01 ~ 2024-06-30
55,032 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
1,968,612 GBP2023-07-01 ~ 2024-06-30
1,120,135 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
191,560 GBP2023-07-01 ~ 2024-06-30
124,839 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
2,189,799 GBP2023-07-01 ~ 2024-06-30
1,256,112 GBP2022-07-01 ~ 2023-06-30
Average number of employees in administration and support functions
132023-07-01 ~ 2024-06-30
72022-07-01 ~ 2023-06-30
Average Number of Employees
242023-07-01 ~ 2024-06-30
172022-07-01 ~ 2023-06-30
Director Remuneration
631,277 GBP2023-07-01 ~ 2024-06-30
318,250 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
14,050 GBP2023-07-01 ~ 2024-06-30
13,375 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
86,800 GBP2023-07-01 ~ 2024-06-30
1,464 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
1,019,241 GBP2023-07-01 ~ 2024-06-30
689,834 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
731,043 GBP2024-06-30
487,111 GBP2023-06-30
Plant and equipment
285,490 GBP2024-06-30
14,992 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
1,016,533 GBP2024-06-30
502,103 GBP2023-06-30
Property, Plant & Equipment - Disposals
Motor vehicles
-34,321 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
-305 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Disposals
-34,626 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
206,780 GBP2024-06-30
124,511 GBP2023-06-30
Plant and equipment
38,023 GBP2024-06-30
8,102 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
244,803 GBP2024-06-30
132,613 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
104,532 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
29,921 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
134,453 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-22,263 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-22,263 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Motor vehicles
524,263 GBP2024-06-30
362,192 GBP2023-06-30
Plant and equipment
247,467 GBP2024-06-30
7,677 GBP2023-06-30
Value of work in progress
83,175 GBP2024-06-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
4,796,220 GBP2024-06-30
Amounts falling due within one year, Current
3,053,939 GBP2023-06-30
Other Debtors
Current, Amounts falling due within one year
86,035 GBP2024-06-30
Amounts falling due within one year, Current
383,440 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
5,289,956 GBP2024-06-30
Amounts falling due within one year, Current
3,634,666 GBP2023-06-30
Total Borrowings
Current, Amounts falling due within one year
112,646 GBP2024-06-30
Trade Creditors/Trade Payables
2,275,957 GBP2024-06-30
2,057,478 GBP2023-06-30
Taxation/Social Security Payable
50,959 GBP2024-06-30
36,635 GBP2023-06-30
Other Creditors
25,260 GBP2024-06-30
25,557 GBP2023-06-30
Corporation Tax Payable
467,212 GBP2024-06-30
324,443 GBP2023-06-30
Total Borrowings
Non-current, Amounts falling due after one year
339,877 GBP2023-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
121,900 GBP2024-06-30
35,100 GBP2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
122,873 GBP2024-06-30
35,302 GBP2023-06-30
Deferred Tax Liabilities
121,900 GBP2024-06-30
35,100 GBP2023-06-30
Bank Borrowings
Current
100,000 GBP2024-06-30
100,000 GBP2023-06-30
Total Borrowings
Current
112,646 GBP2024-06-30
127,830 GBP2023-06-30
Bank Borrowings
Non-current
116,667 GBP2024-06-30
216,667 GBP2023-06-30
Total Borrowings
Non-current
241,782 GBP2024-06-30
339,877 GBP2023-06-30
Par Value of Share
Class 1 ordinary share
0.0012023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-06-30
1,000 shares2023-06-30
Par Value of Share
Class 2 ordinary share
1.0002023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2024-06-30
1 shares2023-06-30
Par Value of Share
Class 3 ordinary share
0.0012023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
77 shares2024-06-30
Number of Shares Issued (Fully Paid)
1,078 shares2024-06-30
1,001 shares2023-06-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
12,646 GBP2024-06-30
27,830 GBP2023-06-30
Minimum gross finance lease payments owing
137,761 GBP2024-06-30
151,040 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
53,550 GBP2024-06-30
Between two and five year
243,150 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
296,700 GBP2024-06-30