Property, Plant & Equipment
2,722,941 GBP2023-06-30
2,598,916 GBP2022-06-30
Fixed Assets - Investments
2,746,126 GBP2023-06-30
2,446,250 GBP2022-06-30
Investment Property
551,476 GBP2023-06-30
Fixed Assets
6,020,543 GBP2023-06-30
5,045,166 GBP2022-06-30
Total Inventories
453,000 GBP2022-06-30
Debtors
Current
160,018 GBP2023-06-30
111,974 GBP2022-06-30
Current assets - Investments
110,000 GBP2023-06-30
110,000 GBP2022-06-30
Cash at bank and in hand
44,385 GBP2023-06-30
47,218 GBP2022-06-30
Current Assets
314,403 GBP2023-06-30
722,192 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-540,959 GBP2023-06-30
-593,290 GBP2022-06-30
Net Current Assets/Liabilities
-226,556 GBP2023-06-30
128,902 GBP2022-06-30
Total Assets Less Current Liabilities
5,793,987 GBP2023-06-30
5,174,068 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-808,622 GBP2023-06-30
-895,392 GBP2022-06-30
Equity
Called up share capital
11 GBP2023-06-30
11 GBP2022-06-30
11 GBP2021-07-01
Share premium
2,446,240 GBP2023-06-30
2,446,240 GBP2022-06-30
2,446,240 GBP2021-07-01
Retained earnings (accumulated losses)
2,517,945 GBP2023-06-30
1,823,237 GBP2022-06-30
1,787,627 GBP2021-07-01
Equity
4,964,196 GBP2023-06-30
4,269,488 GBP2022-06-30
4,233,878 GBP2021-07-01
Profit/Loss
Retained earnings (accumulated losses)
694,708 GBP2022-07-01 ~ 2023-06-30
203,000 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
694,708 GBP2022-07-01 ~ 2023-06-30
203,000 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
694,708 GBP2022-07-01 ~ 2023-06-30
203,000 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
694,708 GBP2022-07-01 ~ 2023-06-30
203,000 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
Retained earnings (accumulated losses)
-167,390 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
-167,390 GBP2021-07-01 ~ 2022-06-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-167,390 GBP2021-07-01 ~ 2022-06-30
Equity - Income/Expense Recognised Directly
-167,390 GBP2021-07-01 ~ 2022-06-30
Equity
Retained earnings (accumulated losses), Restated amount
1,823,237 GBP2022-06-30
Restated amount
4,269,488 GBP2022-06-30
Average Number of Employees
172022-07-01 ~ 2023-06-30
112021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Buildings
1,787,269 GBP2023-06-30
1,787,269 GBP2022-06-30
Motor vehicles
60,000 GBP2023-06-30
60,000 GBP2022-06-30
Office equipment
3,800 GBP2022-06-30
Other
922,472 GBP2023-06-30
783,407 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
2,769,741 GBP2023-06-30
2,634,476 GBP2022-06-30
Property, Plant & Equipment - Other Disposals
-3,800 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-551,476 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
34,800 GBP2022-06-30
Office equipment
760 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
35,560 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
12,000 GBP2022-07-01 ~ 2023-06-30
Office equipment, Owned/Freehold
760 GBP2022-07-01 ~ 2023-06-30
Owned/Freehold
12,760 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,520 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
46,800 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
46,800 GBP2023-06-30
Property, Plant & Equipment
Buildings
1,787,269 GBP2023-06-30
1,787,269 GBP2022-06-30
Motor vehicles
13,200 GBP2023-06-30
25,200 GBP2022-06-30
Other
922,472 GBP2023-06-30
783,407 GBP2022-06-30
Office equipment
3,040 GBP2022-06-30
Land and buildings
1,787,269 GBP2023-06-30
1,787,269 GBP2022-06-30
Finished Goods/Goods for Resale
453,000 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
44,016 GBP2023-06-30
32,553 GBP2022-06-30
Other Debtors
Current
64,251 GBP2023-06-30
77,804 GBP2022-06-30
Prepayments/Accrued Income
Current
51,751 GBP2023-06-30
1,617 GBP2022-06-30
Cash and Cash Equivalents
44,385 GBP2023-06-30
47,218 GBP2022-06-30
Bank Borrowings
Current
84,517 GBP2023-06-30
51,962 GBP2022-06-30
Trade Creditors/Trade Payables
Current
158,180 GBP2023-06-30
463,751 GBP2022-06-30
Amounts owed to group undertakings
Current
184,640 GBP2023-06-30
Other Creditors
Current
9,700 GBP2023-06-30
11,009 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
103,922 GBP2023-06-30
66,568 GBP2022-06-30
Creditors
Current
540,959 GBP2023-06-30
593,290 GBP2022-06-30
Bank Borrowings
Non-current
808,622 GBP2023-06-30
895,392 GBP2022-06-30
Creditors
Non-current
808,622 GBP2023-06-30
895,392 GBP2022-06-30
Bank Borrowings
Current, Amounts falling due within one year
84,517 GBP2023-06-30
51,962 GBP2022-06-30
Total Borrowings
Current, Amounts falling due within one year
84,517 GBP2023-06-30
51,962 GBP2022-06-30
Bank Borrowings
Non-current, Between one and two years
808,622 GBP2023-06-30
895,392 GBP2022-06-30
Total Borrowings
893,139 GBP2023-06-30
947,354 GBP2022-06-30
Net Deferred Tax Liability/Asset
-21,169 GBP2023-06-30
-9,188 GBP2022-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-11,981 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-21,169 GBP2023-06-30
-9,188 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,100 shares2023-06-30
1,100 shares2022-06-30
Par Value of Share
Class 1 ordinary share
0.012022-07-01 ~ 2023-06-30
Nominal value of allotted share capital
Class 1 ordinary share
11 GBP2022-07-01 ~ 2023-06-30
11 GBP2021-07-01 ~ 2022-06-30