Average Number of Employees
72023-01-01 ~ 2023-12-31
72022-01-01 ~ 2022-12-31
Intangible Assets
836,011 GBP2023-12-31
739,970 GBP2022-12-31
Property, Plant & Equipment
54 GBP2023-12-31
188 GBP2022-12-31
Fixed Assets - Investments
500,000 GBP2023-12-31
500,000 GBP2022-12-31
Fixed Assets
1,336,065 GBP2023-12-31
1,240,158 GBP2022-12-31
Debtors
Current
435,723 GBP2023-12-31
408,282 GBP2022-12-31
Cash at bank and in hand
100,691 GBP2023-12-31
294,709 GBP2022-12-31
Current Assets
536,414 GBP2023-12-31
702,991 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-327,083 GBP2023-12-31
-393,292 GBP2022-12-31
Net Current Assets/Liabilities
209,331 GBP2023-12-31
309,699 GBP2022-12-31
Total Assets Less Current Liabilities
1,545,396 GBP2023-12-31
1,549,857 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-467,173 GBP2023-12-31
-504,627 GBP2022-12-31
Net Assets/Liabilities
1,078,223 GBP2023-12-31
1,045,230 GBP2022-12-31
Equity
Called up share capital
520,118 GBP2023-12-31
441,807 GBP2022-12-31
Share premium
808,929 GBP2023-12-31
393,098 GBP2022-12-31
Retained earnings (accumulated losses)
-250,824 GBP2023-12-31
210,325 GBP2022-12-31
Equity
1,078,223 GBP2023-12-31
1,045,230 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
332023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
1,810,593 GBP2023-12-31
1,365,533 GBP2022-12-31
Intangible Assets - Gross Cost
2,010,593 GBP2023-12-31
1,365,533 GBP2022-12-31
Computer software
200,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
1,161,249 GBP2023-12-31
625,563 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,174,582 GBP2023-12-31
625,563 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
465,337 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
649,344 GBP2023-12-31
739,970 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
5,426 GBP2023-12-31
5,426 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
5,238 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
134 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
5,372 GBP2023-12-31
Property, Plant & Equipment
Office equipment
54 GBP2023-12-31
188 GBP2022-12-31
Investments in Subsidiaries
500,000 GBP2023-12-31
500,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
114,040 GBP2023-12-31
47,318 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
287,419 GBP2023-12-31
292,809 GBP2022-12-31
Other Debtors
Current
5,999 GBP2023-12-31
6,699 GBP2022-12-31
Prepayments/Accrued Income
Current
28,265 GBP2023-12-31
61,456 GBP2022-12-31
Bank Borrowings
Current
41,682 GBP2023-12-31
41,682 GBP2022-12-31
Trade Creditors/Trade Payables
Current
209,886 GBP2023-12-31
220,929 GBP2022-12-31
Taxation/Social Security Payable
Current
3,324 GBP2023-12-31
3,088 GBP2022-12-31
Other Creditors
Current
314 GBP2023-12-31
986 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
71,877 GBP2023-12-31
126,607 GBP2022-12-31
Creditors
Current
327,083 GBP2023-12-31
393,292 GBP2022-12-31
Bank Borrowings
Non-current
117,624 GBP2023-12-31
159,777 GBP2022-12-31
Other Creditors
Non-current
349,549 GBP2023-12-31
344,850 GBP2022-12-31
Creditors
Non-current
467,173 GBP2023-12-31
504,627 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
520,118 shares2023-12-31
441,807 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31