Average Number of Employees
72024-01-01 ~ 2024-12-31
72023-01-01 ~ 2023-12-31
Intangible Assets
988,591 GBP2024-12-31
836,011 GBP2023-12-31
Property, Plant & Equipment
54 GBP2023-12-31
Fixed Assets - Investments
500,000 GBP2024-12-31
500,000 GBP2023-12-31
Fixed Assets
1,488,591 GBP2024-12-31
1,336,065 GBP2023-12-31
Debtors
Current
664,355 GBP2024-12-31
435,723 GBP2023-12-31
Cash at bank and in hand
127,544 GBP2024-12-31
100,691 GBP2023-12-31
Current Assets
791,899 GBP2024-12-31
536,414 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-327,083 GBP2023-12-31
Net Current Assets/Liabilities
178,692 GBP2024-12-31
209,331 GBP2023-12-31
Total Assets Less Current Liabilities
1,667,283 GBP2024-12-31
1,545,396 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-83,060 GBP2024-12-31
Net Assets/Liabilities
1,584,223 GBP2024-12-31
1,078,223 GBP2023-12-31
Equity
Called up share capital
1,066,689 GBP2024-12-31
520,118 GBP2023-12-31
Share premium
808,929 GBP2024-12-31
808,929 GBP2023-12-31
Retained earnings (accumulated losses)
-291,395 GBP2024-12-31
-250,824 GBP2023-12-31
Equity
1,584,223 GBP2024-12-31
1,078,223 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
332024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
2,543,315 GBP2024-12-31
1,810,594 GBP2023-12-31
Computer software
200,000 GBP2024-12-31
200,000 GBP2023-12-31
Intangible Assets - Gross Cost
2,743,315 GBP2024-12-31
2,010,594 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
1,701,391 GBP2024-12-31
1,161,250 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,754,724 GBP2024-12-31
1,174,583 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
580,141 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
841,924 GBP2024-12-31
649,344 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
5,426 GBP2024-12-31
5,426 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
5,372 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
5,426 GBP2024-12-31
Property, Plant & Equipment
Office equipment
54 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
96,383 GBP2024-12-31
114,040 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
550,457 GBP2024-12-31
287,419 GBP2023-12-31
Other Debtors
Current
6,015 GBP2024-12-31
5,999 GBP2023-12-31
Prepayments/Accrued Income
Current
11,500 GBP2024-12-31
28,265 GBP2023-12-31
Bank Borrowings
Current
32,852 GBP2024-12-31
41,682 GBP2023-12-31
Trade Creditors/Trade Payables
Current
435,686 GBP2024-12-31
209,886 GBP2023-12-31
Taxation/Social Security Payable
Current
3,324 GBP2023-12-31
Other Creditors
Current
551 GBP2024-12-31
314 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
144,118 GBP2024-12-31
71,877 GBP2023-12-31
Creditors
Current
613,207 GBP2024-12-31
327,083 GBP2023-12-31
Bank Borrowings
Non-current
83,060 GBP2024-12-31
117,624 GBP2023-12-31
Other Creditors
Non-current
349,549 GBP2023-12-31
Creditors
Non-current
83,060 GBP2024-12-31
467,173 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,066,689 shares2024-12-31
520,118 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31