88100 - Social Work Activities Without Accommodation For The Elderly And Disabled
Turnover/Revenue
5,708,000 GBP2023-04-01 ~ 2024-03-31
5,775,000 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-3,816,000 GBP2023-04-01 ~ 2024-03-31
-3,591,000 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,892,000 GBP2023-04-01 ~ 2024-03-31
2,190,000 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,879,000 GBP2023-04-01 ~ 2024-03-31
-2,047,000 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-527,000 GBP2023-04-01 ~ 2024-03-31
-405,000 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
8,000 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-1,132,000 GBP2023-04-01 ~ 2024-03-31
-1,251,000 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-1,651,000 GBP2023-04-01 ~ 2024-03-31
4,344,000 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-1,651,000 GBP2023-04-01 ~ 2024-03-31
4,344,000 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
6,267,000 GBP2024-03-31
6,807,000 GBP2023-03-31
Property, Plant & Equipment
29,000 GBP2024-03-31
46,000 GBP2023-03-31
Fixed Assets - Investments
12,702,000 GBP2024-03-31
12,703,000 GBP2023-03-31
Fixed Assets
18,998,000 GBP2024-03-31
19,556,000 GBP2023-03-31
Debtors
552,000 GBP2024-03-31
1,093,000 GBP2023-03-31
Cash at bank and in hand
35,000 GBP2024-03-31
59,000 GBP2023-03-31
Current Assets
587,000 GBP2024-03-31
1,152,000 GBP2023-03-31
Net Current Assets/Liabilities
-19,701,000 GBP2024-03-31
-18,608,000 GBP2023-03-31
Net Assets/Liabilities
-703,000 GBP2024-03-31
948,000 GBP2023-03-31
Equity
Called up share capital
975,000 GBP2024-03-31
975,000 GBP2023-03-31
975,000 GBP2022-03-31
Retained earnings (accumulated losses)
-1,678,000 GBP2024-03-31
-27,000 GBP2023-03-31
-4,371,000 GBP2022-03-31
Equity
-703,000 GBP2024-03-31
948,000 GBP2023-03-31
-3,396,000 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
-1,651,000 GBP2023-04-01 ~ 2024-03-31
4,344,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
17,000 GBP2023-04-01 ~ 2024-03-31
20,000 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
4,258,000 GBP2023-04-01 ~ 2024-03-31
3,970,000 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
342,000 GBP2023-04-01 ~ 2024-03-31
365,000 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
4,671,000 GBP2023-04-01 ~ 2024-03-31
4,406,000 GBP2022-04-01 ~ 2023-03-31
Average number of employees in administration and support functions
26,0002023-04-01 ~ 2024-03-31
34,0002022-04-01 ~ 2023-03-31
Average Number of Employees
1440002023-04-01 ~ 2024-03-31
1700002022-04-01 ~ 2023-03-31
Director Remuneration
5,000 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
11,000 GBP2023-04-01 ~ 2024-03-31
10,000 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-413,000 GBP2023-04-01 ~ 2024-03-31
825,000 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
10,865,000 GBP2023-03-31
Patents/Trademarks/Licences/Concessions
1,860,000 GBP2023-03-31
Development expenditure
59,000 GBP2023-03-31
Intangible Assets - Gross Cost
12,784,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
4,598,000 GBP2024-03-31
4,058,000 GBP2023-03-31
Patents/Trademarks/Licences/Concessions
1,860,000 GBP2024-03-31
1,860,000 GBP2023-03-31
Development expenditure
59,000 GBP2024-03-31
59,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
6,517,000 GBP2024-03-31
5,977,000 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
540,000 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
540,000 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Goodwill
6,267,000 GBP2024-03-31
6,807,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Other
94,000 GBP2023-03-31
Tools/Equipment for furniture and fittings
98,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
192,000 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
94,000 GBP2024-03-31
93,000 GBP2023-03-31
Tools/Equipment for furniture and fittings
69,000 GBP2024-03-31
53,000 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
163,000 GBP2024-03-31
146,000 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Other
1,000 GBP2023-04-01 ~ 2024-03-31
Tools/Equipment for furniture and fittings
16,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
17,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
29,000 GBP2024-03-31
45,000 GBP2023-03-31
Other
1,000 GBP2023-03-31
Investments in Subsidiaries
12,702,000 GBP2024-03-31
12,703,000 GBP2023-03-31
Cost valuation
12,702,000 GBP2024-03-31
12,703,000 GBP2023-03-31
Trade Debtors/Trade Receivables
117,000 GBP2024-03-31
572,000 GBP2023-03-31
Other Debtors
16,000 GBP2024-03-31
36,000 GBP2023-03-31
Prepayments
419,000 GBP2024-03-31
485,000 GBP2023-03-31
Trade Creditors/Trade Payables
53,000 GBP2024-03-31
111,000 GBP2023-03-31
Amounts Owed to Related Parties
19,855,000 GBP2024-03-31
19,288,000 GBP2023-03-31
Taxation/Social Security Payable
62,000 GBP2024-03-31
59,000 GBP2023-03-31
Other Creditors
65,000 GBP2023-03-31
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
975,000 shares2024-03-31
975,000 shares2023-03-31