Average Number of Employees
8682022-05-02 ~ 2023-04-30
5992021-05-03 ~ 2022-05-01
Turnover/Revenue
23,166,648 GBP2022-05-02 ~ 2023-04-30
21,827,084 GBP2021-05-03 ~ 2022-05-01
Cost of Sales
-12,262,508 GBP2022-05-02 ~ 2023-04-30
-11,035,677 GBP2021-05-03 ~ 2022-05-01
Gross Profit/Loss
10,904,140 GBP2022-05-02 ~ 2023-04-30
10,791,407 GBP2021-05-03 ~ 2022-05-01
Administrative Expenses
-12,591,885 GBP2022-05-02 ~ 2023-04-30
-8,998,327 GBP2021-05-03 ~ 2022-05-01
Operating Profit/Loss
789,854 GBP2022-05-02 ~ 2023-04-30
2,935,912 GBP2021-05-03 ~ 2022-05-01
Profit/Loss on Ordinary Activities Before Tax
362,262 GBP2022-05-02 ~ 2023-04-30
2,740,968 GBP2021-05-03 ~ 2022-05-01
Profit/Loss
280,772 GBP2022-05-02 ~ 2023-04-30
2,316,264 GBP2021-05-03 ~ 2022-05-01
Property, Plant & Equipment
6,250,660 GBP2023-04-30
5,335,872 GBP2022-05-01
Fixed Assets
6,250,660 GBP2023-04-30
5,335,872 GBP2022-05-01
Total Inventories
347,892 GBP2023-04-30
354,803 GBP2022-05-01
Debtors
Current
11,886,338 GBP2023-04-30
10,826,070 GBP2022-05-01
Cash at bank and in hand
2,030,635 GBP2023-04-30
1,734,965 GBP2022-05-01
Current Assets
14,264,865 GBP2023-04-30
12,915,838 GBP2022-05-01
Creditors
Current, Amounts falling due within one year
-7,750,891 GBP2022-05-01
Net Current Assets/Liabilities
6,956,905 GBP2023-04-30
5,164,947 GBP2022-05-01
Total Assets Less Current Liabilities
13,207,565 GBP2023-04-30
10,500,819 GBP2022-05-01
Creditors
Non-current, Amounts falling due after one year
-7,250,000 GBP2023-04-30
Net Assets/Liabilities
5,062,183 GBP2023-04-30
4,781,411 GBP2022-05-01
Equity
Called up share capital
1 GBP2023-04-30
1 GBP2022-05-01
1 GBP2021-05-03
Retained earnings (accumulated losses)
5,062,182 GBP2023-04-30
4,781,410 GBP2022-05-01
2,465,146 GBP2021-05-03
Equity
5,062,183 GBP2023-04-30
4,781,411 GBP2022-05-01
2,465,147 GBP2021-05-03
Profit/Loss
Retained earnings (accumulated losses)
280,772 GBP2022-05-02 ~ 2023-04-30
2,316,264 GBP2021-05-03 ~ 2022-05-01
Audit Fees/Expenses
27,500 GBP2022-05-02 ~ 2023-04-30
20,000 GBP2021-05-03 ~ 2022-05-01
Wages/Salaries
8,410,715 GBP2022-05-02 ~ 2023-04-30
6,990,282 GBP2021-05-03 ~ 2022-05-01
Social Security Costs
804,393 GBP2022-05-02 ~ 2023-04-30
569,832 GBP2021-05-03 ~ 2022-05-01
Staff Costs/Employee Benefits Expense
9,385,105 GBP2022-05-02 ~ 2023-04-30
7,780,421 GBP2021-05-03 ~ 2022-05-01
Director Remuneration
577,955 GBP2022-05-02 ~ 2023-04-30
392,447 GBP2021-05-03 ~ 2022-05-01
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
81,490 GBP2022-05-02 ~ 2023-04-30
379,008 GBP2021-05-03 ~ 2022-05-01
Tax Expense/Credit at Applicable Tax Rate
70,279 GBP2022-05-02 ~ 2023-04-30
520,784 GBP2021-05-03 ~ 2022-05-01
Property, Plant & Equipment - Gross Cost
Furniture and fittings
4,383,515 GBP2023-04-30
3,812,119 GBP2022-05-01
Computers
631,689 GBP2023-04-30
453,804 GBP2022-05-01
Property, Plant & Equipment - Gross Cost
11,752,469 GBP2023-04-30
10,167,448 GBP2022-05-01
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-99,824 GBP2022-05-02 ~ 2023-04-30
Computers
-39,827 GBP2022-05-02 ~ 2023-04-30
Property, Plant & Equipment - Other Disposals
-503,901 GBP2022-05-02 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
38,001 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
2,397,361 GBP2022-05-01
Computers
298,793 GBP2022-05-01
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
4,831,576 GBP2022-05-01
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
5,771 GBP2022-05-02 ~ 2023-04-30
Furniture and fittings, Owned/Freehold
534,200 GBP2022-05-02 ~ 2023-04-30
Computers, Owned/Freehold
89,007 GBP2022-05-02 ~ 2023-04-30
Owned/Freehold
1,135,473 GBP2022-05-02 ~ 2023-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-99,824 GBP2022-05-02 ~ 2023-04-30
Computers
-39,827 GBP2022-05-02 ~ 2023-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-503,901 GBP2022-05-02 ~ 2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
5,771 GBP2023-04-30
Furniture and fittings
2,832,422 GBP2023-04-30
Computers
356,072 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,501,809 GBP2023-04-30
Property, Plant & Equipment
Motor vehicles
32,230 GBP2023-04-30
Furniture and fittings
1,551,093 GBP2023-04-30
1,414,758 GBP2022-05-01
Computers
275,617 GBP2023-04-30
155,011 GBP2022-05-01
Finished Goods/Goods for Resale
347,892 GBP2023-04-30
354,803 GBP2022-05-01
Amounts Owed by Group Undertakings
Current
9,637,257 GBP2023-04-30
9,116,841 GBP2022-05-01
Other Debtors
Current
758,119 GBP2023-04-30
944,185 GBP2022-05-01
Prepayments/Accrued Income
Current
1,354,694 GBP2023-04-30
533,076 GBP2022-05-01
Trade Creditors/Trade Payables
Current
1,358,972 GBP2023-04-30
487,904 GBP2022-05-01
Amounts owed to group undertakings
Current
1,917,500 GBP2023-04-30
3,125,823 GBP2022-05-01
Corporation Tax Payable
Current
2,168 GBP2023-04-30
2,168 GBP2022-05-01
Taxation/Social Security Payable
Current
788,190 GBP2023-04-30
1,213,309 GBP2022-05-01
Other Creditors
Current
1,003,443 GBP2023-04-30
790,905 GBP2022-05-01
Accrued Liabilities/Deferred Income
Current
1,992,687 GBP2023-04-30
1,885,782 GBP2022-05-01
Creditors
Current
7,307,960 GBP2023-04-30
7,750,891 GBP2022-05-01
Bank Borrowings
Non-current
7,250,000 GBP2023-04-30
5,150,000 GBP2022-05-01
Non-current, Between one and two years
7,250,000 GBP2023-04-30
Between two and five year, Non-current
5,150,000 GBP2022-05-01
Total Borrowings
7,250,000 GBP2023-04-30
5,150,000 GBP2022-05-01
Net Deferred Tax Liability/Asset
-650,898 GBP2023-04-30
-569,408 GBP2022-05-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-81,490 GBP2022-05-02 ~ 2023-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
-664,759 GBP2023-04-30
-588,722 GBP2022-05-01
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,046,684 GBP2023-04-30
1,866,684 GBP2022-05-01
Between one and five year
7,726,598 GBP2023-04-30
7,253,358 GBP2022-05-01
More than five year
17,823,426 GBP2023-04-30
19,063,488 GBP2022-05-01
Future Minimum Lease Payments Under Non-cancellable Operating Leases
27,596,708 GBP2023-04-30
28,183,530 GBP2022-05-01
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-04-30
1 shares2022-05-01
Par Value of Share
Class 1 ordinary share
1.002022-05-02 ~ 2023-04-30