Average Number of Employees
02022-05-02 ~ 2023-04-30
02021-10-01 ~ 2022-05-01
Turnover/Revenue
1,426,697 GBP2022-05-02 ~ 2023-04-30
292,890 GBP2021-10-01 ~ 2022-05-01
Cost of Sales
-788,303 GBP2022-05-02 ~ 2023-04-30
-173,253 GBP2021-10-01 ~ 2022-05-01
Gross Profit/Loss
638,394 GBP2022-05-02 ~ 2023-04-30
119,637 GBP2021-10-01 ~ 2022-05-01
Administrative Expenses
-1,278,110 GBP2022-05-02 ~ 2023-04-30
-103,910 GBP2021-10-01 ~ 2022-05-01
Operating Profit/Loss
161,001 GBP2022-05-02 ~ 2023-04-30
15,727 GBP2021-10-01 ~ 2022-05-01
Interest Payable/Similar Charges (Finance Costs)
-3,322 GBP2022-05-02 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
-610,104 GBP2022-05-02 ~ 2023-04-30
15,727 GBP2021-10-01 ~ 2022-05-01
Profit/Loss
-693,280 GBP2022-05-02 ~ 2023-04-30
-105,231 GBP2021-10-01 ~ 2022-05-01
Intangible Assets
-3,208,104 GBP2023-04-30
-407,292 GBP2022-05-01
Property, Plant & Equipment
7,951,343 GBP2023-04-30
826,853 GBP2022-05-01
Fixed Assets - Investments
9,141,203 GBP2023-04-30
13,122,402 GBP2022-05-01
Fixed Assets
13,884,442 GBP2023-04-30
13,541,963 GBP2022-05-01
Total Inventories
79,845 GBP2023-04-30
15,960 GBP2022-05-01
Debtors
Non-current
21,000 GBP2023-04-30
Current
2,329,362 GBP2023-04-30
2,792,254 GBP2022-05-01
Cash at bank and in hand
994,573 GBP2023-04-30
676,045 GBP2022-05-01
Current Assets
3,424,780 GBP2023-04-30
3,484,259 GBP2022-05-01
Net Current Assets/Liabilities
-14,467,961 GBP2023-04-30
-13,526,235 GBP2022-05-01
Total Assets Less Current Liabilities
-583,519 GBP2023-04-30
15,728 GBP2022-05-01
Net Assets/Liabilities
-798,510 GBP2023-04-30
-105,230 GBP2022-05-01
Equity
Called up share capital
1 GBP2023-04-30
1 GBP2022-05-01
Retained earnings (accumulated losses)
-798,511 GBP2023-04-30
-105,231 GBP2022-05-01
Equity
-798,510 GBP2023-04-30
-105,230 GBP2022-05-01
Profit/Loss
Retained earnings (accumulated losses)
-693,280 GBP2022-05-02 ~ 2023-04-30
-105,231 GBP2021-10-01 ~ 2022-05-01
Issue of Equity Instruments
Called up share capital
1 GBP2021-10-01 ~ 2022-05-01
Issue of Equity Instruments
1 GBP2021-10-01 ~ 2022-05-01
Audit Fees/Expenses
9,000 GBP2022-05-02 ~ 2023-04-30
18,000 GBP2021-10-01 ~ 2022-05-01
Wages/Salaries
322,097 GBP2022-05-02 ~ 2023-04-30
104,254 GBP2021-10-01 ~ 2022-05-01
Social Security Costs
26,713 GBP2022-05-02 ~ 2023-04-30
7,171 GBP2021-10-01 ~ 2022-05-01
Staff Costs/Employee Benefits Expense
352,896 GBP2022-05-02 ~ 2023-04-30
111,425 GBP2021-10-01 ~ 2022-05-01
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
83,176 GBP2022-05-02 ~ 2023-04-30
120,958 GBP2021-10-01 ~ 2022-05-01
Tax Expense/Credit at Applicable Tax Rate
-118,909 GBP2022-05-02 ~ 2023-04-30
2,988 GBP2021-10-01 ~ 2022-05-01
Property, Plant & Equipment - Gross Cost
Furniture and fittings
563,303 GBP2023-04-30
6,242 GBP2022-05-01
Computers
85,913 GBP2023-04-30
33,383 GBP2022-05-01
Property, Plant & Equipment - Gross Cost
8,076,482 GBP2023-04-30
839,625 GBP2022-05-01
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
394 GBP2022-05-01
Computers
1,029 GBP2022-05-01
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
12,772 GBP2022-05-01
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
11,156 GBP2022-05-02 ~ 2023-04-30
Owned/Freehold
112,367 GBP2022-05-02 ~ 2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
18,761 GBP2023-04-30
Computers
12,185 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
125,139 GBP2023-04-30
Property, Plant & Equipment
Furniture and fittings
544,542 GBP2023-04-30
5,848 GBP2022-05-01
Computers
73,728 GBP2023-04-30
32,354 GBP2022-05-01
Investments in Subsidiaries
9,141,203 GBP2023-04-30
13,122,402 GBP2022-05-01
Finished Goods/Goods for Resale
79,845 GBP2023-04-30
15,960 GBP2022-05-01
Other Debtors
Non-current
21,000 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
2,214,392 GBP2023-04-30
2,758,229 GBP2022-05-01
Other Debtors
Current
65,268 GBP2023-04-30
34,025 GBP2022-05-01
Prepayments/Accrued Income
Current
49,702 GBP2023-04-30
Trade Creditors/Trade Payables
Current
644,024 GBP2023-04-30
63,598 GBP2022-05-01
Amounts owed to group undertakings
Current
16,420,034 GBP2023-04-30
14,834,581 GBP2022-05-01
Taxation/Social Security Payable
Current
104,218 GBP2023-04-30
53,173 GBP2022-05-01
Other Creditors
Current
152,253 GBP2023-04-30
7,403 GBP2022-05-01
Accrued Liabilities/Deferred Income
Current
572,212 GBP2023-04-30
2,051,739 GBP2022-05-01
Creditors
Current
17,892,741 GBP2023-04-30
17,010,494 GBP2022-05-01
Net Deferred Tax Liability/Asset
-214,991 GBP2023-04-30
-120,958 GBP2022-05-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-83,176 GBP2022-05-02 ~ 2023-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
-100,688 GBP2023-04-30
-8,647 GBP2022-05-01
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-04-30
1 shares2022-05-01
Par Value of Share
Class 1 ordinary share
1.002022-05-02 ~ 2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
481,000 GBP2023-04-30
75,000 GBP2022-05-01
Between one and five year
1,819,616 GBP2023-04-30
270,411 GBP2022-05-01
More than five year
3,978,263 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,278,879 GBP2023-04-30
345,411 GBP2022-05-01