Turnover/Revenue
13,333,611 GBP2023-04-01 ~ 2024-03-31
11,098,319 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-11,465,579 GBP2023-04-01 ~ 2024-03-31
-9,465,064 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,868,032 GBP2023-04-01 ~ 2024-03-31
1,633,255 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,769,223 GBP2023-04-01 ~ 2024-03-31
-1,385,562 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
98,809 GBP2023-04-01 ~ 2024-03-31
247,693 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
1,734 GBP2023-04-01 ~ 2024-03-31
524 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
95,903 GBP2023-04-01 ~ 2024-03-31
248,217 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
55,040 GBP2023-04-01 ~ 2024-03-31
197,311 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
55,040 GBP2023-04-01 ~ 2024-03-31
197,311 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
15,144 GBP2023-03-31
Property, Plant & Equipment
31,812 GBP2024-03-31
51,365 GBP2023-03-31
Fixed Assets
31,812 GBP2024-03-31
66,509 GBP2023-03-31
Total Inventories
341,890 GBP2024-03-31
92,253 GBP2023-03-31
Debtors
3,063,029 GBP2024-03-31
4,150,105 GBP2023-03-31
Cash at bank and in hand
1,026,666 GBP2024-03-31
464,232 GBP2023-03-31
Current Assets
4,431,585 GBP2024-03-31
4,706,590 GBP2023-03-31
Net Current Assets/Liabilities
681,700 GBP2024-03-31
581,156 GBP2023-03-31
Total Assets Less Current Liabilities
713,512 GBP2024-03-31
647,665 GBP2023-03-31
Net Assets/Liabilities
702,705 GBP2024-03-31
647,665 GBP2023-03-31
Equity
Called up share capital
1,000 GBP2024-03-31
1,000 GBP2023-03-31
1,000 GBP2022-03-31
Retained earnings (accumulated losses)
701,705 GBP2024-03-31
646,665 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
55,040 GBP2023-04-01 ~ 2024-03-31
197,311 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
3,545,267 GBP2023-04-01 ~ 2024-03-31
2,757,906 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
435,316 GBP2023-04-01 ~ 2024-03-31
355,366 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
420,638 GBP2023-04-01 ~ 2024-03-31
327,322 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
4,401,221 GBP2023-04-01 ~ 2024-03-31
3,440,594 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
562023-04-01 ~ 2024-03-31
482022-04-01 ~ 2023-03-31
Current Tax for the Period
30,056 GBP2023-04-01 ~ 2024-03-31
47,610 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
22,597 GBP2023-04-01 ~ 2024-03-31
47,160 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
151,440 GBP2024-03-31
151,440 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
151,440 GBP2024-03-31
136,296 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
15,144 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Net goodwill
15,144 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Computers
70,333 GBP2024-03-31
103,626 GBP2023-03-31
Property, Plant & Equipment - Disposals
Computers
-36,397 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
38,521 GBP2024-03-31
52,261 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
17,240 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-30,980 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Computers
31,812 GBP2024-03-31
51,365 GBP2023-03-31
Value of work in progress
330,475 GBP2024-03-31
92,253 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,435,706 GBP2024-03-31
3,634,877 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,196,582 GBP2024-03-31
1,272,449 GBP2023-03-31
Other Taxation & Social Security Payable
Current
147,149 GBP2024-03-31
194,435 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
10,807 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
96,000 shares2024-03-31
Nominal value of allotted share capital
Class 1 ordinary share
0.01 GBP2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
4,000 shares2024-03-31
Nominal value of allotted share capital
Class 2 ordinary share
0.01 GBP2023-04-01 ~ 2024-03-31