Intangible Assets
Other
384,704 GBP2021-12-31
543,323 GBP2020-12-31
Property, Plant & Equipment
92,400 GBP2021-12-31
0 GBP2020-12-31
Fixed Assets
477,104 GBP2021-12-31
543,323 GBP2020-12-31
Debtors
2,837,608 GBP2021-12-31
2,549,439 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-180,606 GBP2021-12-31
-65,774 GBP2020-12-31
Net Current Assets/Liabilities
2,657,002 GBP2021-12-31
2,483,665 GBP2020-12-31
Total Assets Less Current Liabilities
3,134,106 GBP2021-12-31
3,026,988 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-658,266 GBP2021-12-31
-627,393 GBP2020-12-31
Net Assets/Liabilities
2,452,740 GBP2021-12-31
2,399,595 GBP2020-12-31
Equity
Called up share capital
1 GBP2021-12-31
1 GBP2020-12-31
1 GBP2019-06-30
Retained earnings (accumulated losses)
2,452,739 GBP2021-12-31
2,399,594 GBP2020-12-31
2,286,148 GBP2019-06-30
Equity
2,452,740 GBP2021-12-31
2,399,595 GBP2020-12-31
2,286,149 GBP2019-06-30
Profit/Loss
Retained earnings (accumulated losses)
53,145 GBP2021-01-01 ~ 2021-12-31
113,446 GBP2019-07-01 ~ 2020-12-31
Profit/Loss
53,145 GBP2021-01-01 ~ 2021-12-31
113,446 GBP2019-07-01 ~ 2020-12-31
Average Number of Employees
42021-01-01 ~ 2021-12-31
42019-07-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
1,586,193 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
1,201,489 GBP2021-12-31
1,042,870 GBP2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
158,619 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
384,704 GBP2021-12-31
543,323 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
92,400 GBP2021-12-31
0 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
0 GBP2020-12-31
Property, Plant & Equipment
Plant and equipment
92,400 GBP2021-12-31
0 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
8,318 GBP2021-12-31
6,736 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
2,783,872 GBP2021-12-31
2,492,417 GBP2020-12-31
Other Debtors
Current
3,240 GBP2021-12-31
3,240 GBP2020-12-31
Prepayments/Accrued Income
Current
42,178 GBP2021-12-31
47,046 GBP2020-12-31
Debtors
Current, Amounts falling due within one year
2,837,608 GBP2021-12-31
2,549,439 GBP2020-12-31
Bank Borrowings/Overdrafts
Current
0 GBP2021-12-31
858 GBP2020-12-31
Trade Creditors/Trade Payables
Current
12,376 GBP2021-12-31
27,695 GBP2020-12-31
Amounts owed to group undertakings
Current
112,782 GBP2021-12-31
4,138 GBP2020-12-31
Corporation Tax Payable
Current
21,555 GBP2021-12-31
0 GBP2020-12-31
Other Taxation & Social Security Payable
Current
11,116 GBP2021-12-31
20,182 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
22,777 GBP2021-12-31
12,901 GBP2020-12-31
Creditors
Current
180,606 GBP2021-12-31
65,774 GBP2020-12-31
Other Remaining Borrowings
Non-current
658,266 GBP2021-12-31
627,393 GBP2020-12-31
Bank Overdrafts
0 GBP2021-12-31
858 GBP2020-12-31
Total Borrowings
628,251 GBP2020-12-31
Current
0 GBP2021-12-31
858 GBP2020-12-31
Non-current
627,393 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
107,322 GBP2021-12-31
118,939 GBP2020-12-31
Between two and five year
391,416 GBP2021-12-31
433,018 GBP2020-12-31
More than five year
501,204 GBP2021-12-31
587,629 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
999,942 GBP2021-12-31
1,139,586 GBP2020-12-31