Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
5,567,402 GBP2024-04-01 ~ 2025-03-31
5,571,947 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
3,088,865 GBP2024-04-01 ~ 2025-03-31
3,077,938 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
2,478,537 GBP2024-04-01 ~ 2025-03-31
2,494,009 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
1,297,897 GBP2024-04-01 ~ 2025-03-31
1,251,106 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,180,640 GBP2024-04-01 ~ 2025-03-31
1,242,903 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
152,140 GBP2024-04-01 ~ 2025-03-31
226,349 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,028,500 GBP2024-04-01 ~ 2025-03-31
1,016,554 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
1,028,500 GBP2024-04-01 ~ 2025-03-31
1,016,554 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
326,977 GBP2025-03-31
363,138 GBP2024-03-31
Debtors
6,865,214 GBP2025-03-31
5,638,826 GBP2024-03-31
Cash at bank and in hand
3,400 GBP2025-03-31
95,586 GBP2024-03-31
Current Assets
6,868,614 GBP2025-03-31
5,734,412 GBP2024-03-31
Net Current Assets/Liabilities
1,672,768 GBP2025-03-31
606,848 GBP2024-03-31
Total Assets Less Current Liabilities
1,999,745 GBP2025-03-31
969,986 GBP2024-03-31
Net Assets/Liabilities
1,954,157 GBP2025-03-31
925,657 GBP2024-03-31
Equity
Called up share capital
1 GBP2025-03-31
1 GBP2024-03-31
1 GBP2023-03-31
Retained earnings (accumulated losses)
1,954,156 GBP2025-03-31
925,656 GBP2024-03-31
3,072,153 GBP2023-03-31
Equity
1,954,157 GBP2025-03-31
925,657 GBP2024-03-31
3,072,154 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-3,500,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-3,500,000 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,028,500 GBP2024-04-01 ~ 2025-03-31
Wages/Salaries
2,200,090 GBP2024-04-01 ~ 2025-03-31
2,248,372 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
193,737 GBP2024-04-01 ~ 2025-03-31
180,038 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
43,638 GBP2024-04-01 ~ 2025-03-31
43,154 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,437,465 GBP2024-04-01 ~ 2025-03-31
2,471,564 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
912024-04-01 ~ 2025-03-31
992023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
59,660 GBP2024-04-01 ~ 2025-03-31
67,811 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
150,881 GBP2024-04-01 ~ 2025-03-31
226,349 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
295,160 GBP2024-04-01 ~ 2025-03-31
310,726 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
148,919 GBP2025-03-31
148,919 GBP2024-03-31
Furniture and fittings
498,079 GBP2025-03-31
474,580 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
646,998 GBP2025-03-31
623,499 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
6,803 GBP2025-03-31
4,087 GBP2024-03-31
Furniture and fittings
313,218 GBP2025-03-31
256,274 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
320,021 GBP2025-03-31
260,361 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
2,716 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
56,944 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
59,660 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
142,116 GBP2025-03-31
144,832 GBP2024-03-31
Furniture and fittings
184,861 GBP2025-03-31
218,306 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
132,908 GBP2025-03-31
57,829 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
5,068,789 GBP2025-03-31
4,359,268 GBP2024-03-31
Other Debtors
Current
1,639,026 GBP2025-03-31
1,205,702 GBP2024-03-31
Prepayments/Accrued Income
Current
24,491 GBP2025-03-31
16,027 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
6,865,214 GBP2025-03-31
Current, Amounts falling due within one year
5,638,826 GBP2024-03-31
Trade Creditors/Trade Payables
Current
118,418 GBP2025-03-31
172,894 GBP2024-03-31
Amounts owed to group undertakings
Current
4,298,718 GBP2025-03-31
4,350,209 GBP2024-03-31
Corporation Tax Payable
Current
402,833 GBP2025-03-31
250,311 GBP2024-03-31
Other Taxation & Social Security Payable
Current
51,832 GBP2025-03-31
80,151 GBP2024-03-31
Other Creditors
Current
129,145 GBP2025-03-31
109,844 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
194,900 GBP2025-03-31
164,155 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
45,588 GBP2025-03-31
44,329 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,028,500 GBP2024-04-01 ~ 2025-03-31