Average Number of Employees
152022-04-01 ~ 2023-03-31
82021-04-01 ~ 2022-03-31
Turnover/Revenue
225,562 GBP2022-04-01 ~ 2023-03-31
100,983 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
-793,112 GBP2022-04-01 ~ 2023-03-31
-384,583 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
-567,550 GBP2022-04-01 ~ 2023-03-31
-283,600 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-565,207 GBP2022-04-01 ~ 2023-03-31
-356,157 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
355,511 GBP2022-04-01 ~ 2023-03-31
7,801,068 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
1,553,436 GBP2022-04-01 ~ 2023-03-31
7,584,936 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
1,552,153 GBP2022-04-01 ~ 2023-03-31
7,515,474 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
649,978 GBP2023-03-31
837,367 GBP2022-03-31
Fixed Assets - Investments
1,160,160 GBP2023-03-31
1,160,161 GBP2022-03-31
Investment Property
26,980,471 GBP2023-03-31
26,761,754 GBP2022-03-31
Fixed Assets
28,790,609 GBP2023-03-31
28,759,282 GBP2022-03-31
Total Inventories
37,679 GBP2023-03-31
37,679 GBP2022-03-31
Debtors
Current
3,987,357 GBP2023-03-31
2,435,716 GBP2022-03-31
Cash at bank and in hand
75 GBP2023-03-31
24,709 GBP2022-03-31
Current Assets
4,025,111 GBP2023-03-31
2,498,104 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-20,089,039 GBP2023-03-31
-18,855,062 GBP2022-03-31
Net Current Assets/Liabilities
-16,063,928 GBP2023-03-31
-16,356,958 GBP2022-03-31
Total Assets Less Current Liabilities
12,726,681 GBP2023-03-31
12,402,324 GBP2022-03-31
Creditors
Non-current, Amounts falling due after one year
-43,595 GBP2023-03-31
-34,624 GBP2022-03-31
Net Assets/Liabilities
12,614,452 GBP2023-03-31
12,262,299 GBP2022-03-31
Equity
Called up share capital
100 GBP2023-03-31
100 GBP2022-03-31
100 GBP2021-04-01
Retained earnings (accumulated losses)
12,614,352 GBP2023-03-31
12,262,199 GBP2022-03-31
4,996,725 GBP2021-04-01
Equity
12,614,452 GBP2023-03-31
12,262,299 GBP2022-03-31
4,996,825 GBP2021-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,552,153 GBP2022-04-01 ~ 2023-03-31
7,515,474 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,200,000 GBP2022-04-01 ~ 2023-03-31
-250,000 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
-1,200,000 GBP2022-04-01 ~ 2023-03-31
-250,000 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252022-04-01 ~ 2023-03-31
Furniture and fittings
202022-04-01 ~ 2023-03-31
Wages/Salaries
752,103 GBP2022-04-01 ~ 2023-03-31
377,558 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
763,894 GBP2022-04-01 ~ 2023-03-31
384,583 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-36,767 GBP2022-04-01 ~ 2023-03-31
37,067 GBP2021-04-01 ~ 2022-03-31
Tax Expense/Credit at Applicable Tax Rate
295,153 GBP2022-04-01 ~ 2023-03-31
1,441,138 GBP2021-04-01 ~ 2022-03-31
Dividends Paid on Shares
1,200,000 GBP2022-04-01 ~ 2023-03-31
250,000 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
231,290 GBP2023-03-31
227,777 GBP2022-03-31
Furniture and fittings
825,791 GBP2023-03-31
809,578 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
1,057,081 GBP2023-03-31
1,037,355 GBP2022-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-13,436 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals
-13,436 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
69,558 GBP2022-03-31
Furniture and fittings
130,430 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
199,988 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
19,155 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings, Owned/Freehold
173,150 GBP2022-04-01 ~ 2023-03-31
Owned/Freehold
192,305 GBP2022-04-01 ~ 2023-03-31
Motor vehicles, Under hire purchased contracts or finance leases
22,924 GBP2022-04-01 ~ 2023-03-31
Under hire purchased contracts or finance leases
22,924 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-8,114 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-8,114 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
103,523 GBP2023-03-31
Furniture and fittings
303,580 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
407,103 GBP2023-03-31
Property, Plant & Equipment
Motor vehicles
127,767 GBP2023-03-31
158,219 GBP2022-03-31
Furniture and fittings
522,211 GBP2023-03-31
679,148 GBP2022-03-31
Motor vehicles, Under hire purchased contracts or finance leases
58,759 GBP2023-03-31
43,527 GBP2022-03-31
Under hire purchased contracts or finance leases
58,759 GBP2023-03-31
43,527 GBP2022-03-31
Raw materials and consumables
37,679 GBP2023-03-31
37,679 GBP2022-03-31
Amounts Owed by Group Undertakings
Current
3,959,502 GBP2023-03-31
2,407,514 GBP2022-03-31
Other Debtors
Current
14,379 GBP2023-03-31
13,065 GBP2022-03-31
Prepayments/Accrued Income
Current
13,476 GBP2023-03-31
15,137 GBP2022-03-31
Cash and Cash Equivalents
75 GBP2023-03-31
24,709 GBP2022-03-31
Trade Creditors/Trade Payables
Current
92,701 GBP2023-03-31
69,410 GBP2022-03-31
Amounts owed to group undertakings
Current
19,440,087 GBP2023-03-31
17,279,766 GBP2022-03-31
Corporation Tax Payable
Current
98,945 GBP2023-03-31
60,895 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Current
22,588 GBP2023-03-31
60,460 GBP2022-03-31
Other Creditors
Current
434,718 GBP2023-03-31
1,381,470 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
3,061 GBP2022-03-31
Creditors
Current
20,089,039 GBP2023-03-31
18,855,062 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Non-current
43,595 GBP2023-03-31
34,624 GBP2022-03-31
Creditors
Non-current
43,595 GBP2023-03-31
34,624 GBP2022-03-31
Net Deferred Tax Liability/Asset
68,634 GBP2023-03-31
105,401 GBP2022-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-36,767 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
68,634 GBP2023-03-31
105,401 GBP2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-03-31
100 shares2022-03-31
Par Value of Share
Class 1 ordinary share
1.002022-04-01 ~ 2023-03-31