Average Number of Employees
162023-04-01 ~ 2024-03-31
152022-04-01 ~ 2023-03-31
Turnover/Revenue
439,552 GBP2023-04-01 ~ 2024-03-31
225,562 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-917,550 GBP2023-04-01 ~ 2024-03-31
-793,112 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
-477,998 GBP2023-04-01 ~ 2024-03-31
-567,550 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-545,663 GBP2023-04-01 ~ 2024-03-31
-565,207 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
4,361,193 GBP2023-04-01 ~ 2024-03-31
355,511 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
7,851,928 GBP2023-04-01 ~ 2024-03-31
1,553,436 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
6,748,231 GBP2023-04-01 ~ 2024-03-31
1,552,153 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
607,398 GBP2024-03-31
649,978 GBP2023-03-31
Fixed Assets - Investments
1,160,160 GBP2024-03-31
1,160,160 GBP2023-03-31
Investment Property
31,572,767 GBP2024-03-31
26,980,471 GBP2023-03-31
Fixed Assets
33,340,325 GBP2024-03-31
28,790,609 GBP2023-03-31
Total Inventories
37,679 GBP2023-03-31
Debtors
Current
8,618,505 GBP2024-03-31
3,987,357 GBP2023-03-31
Cash at bank and in hand
1,100 GBP2024-03-31
75 GBP2023-03-31
Current Assets
8,619,605 GBP2024-03-31
4,025,111 GBP2023-03-31
Net Current Assets/Liabilities
-16,316,773 GBP2024-03-31
-16,063,928 GBP2023-03-31
Total Assets Less Current Liabilities
17,023,552 GBP2024-03-31
12,726,681 GBP2023-03-31
Net Assets/Liabilities
13,298,596 GBP2024-03-31
10,050,365 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-04-01
Retained earnings (accumulated losses)
13,298,496 GBP2024-03-31
10,050,265 GBP2023-03-31
9,698,112 GBP2022-04-01
Equity
13,298,596 GBP2024-03-31
10,050,365 GBP2023-03-31
9,698,212 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
6,748,231 GBP2023-04-01 ~ 2024-03-31
1,552,153 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-3,500,000 GBP2023-04-01 ~ 2024-03-31
-1,200,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-3,500,000 GBP2023-04-01 ~ 2024-03-31
-1,200,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252023-04-01 ~ 2024-03-31
Furniture and fittings
202023-04-01 ~ 2024-03-31
Wages/Salaries
877,523 GBP2023-04-01 ~ 2024-03-31
752,103 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
891,103 GBP2023-04-01 ~ 2024-03-31
763,894 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,010,764 GBP2023-04-01 ~ 2024-03-31
-36,767 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
1,962,982 GBP2023-04-01 ~ 2024-03-31
295,153 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
3,500,000 GBP2023-04-01 ~ 2024-03-31
1,200,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
345,469 GBP2024-03-31
231,290 GBP2023-03-31
Furniture and fittings
830,167 GBP2024-03-31
825,791 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,175,636 GBP2024-03-31
1,057,081 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-43,794 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-43,794 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
103,523 GBP2023-03-31
Furniture and fittings
303,580 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
407,103 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
145,568 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Under hire purchased contracts or finance leases
42,420 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases
42,420 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-26,853 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-26,853 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
133,155 GBP2024-03-31
Furniture and fittings
435,083 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
568,238 GBP2024-03-31
Property, Plant & Equipment
Motor vehicles
212,314 GBP2024-03-31
127,767 GBP2023-03-31
Furniture and fittings
395,084 GBP2024-03-31
522,211 GBP2023-03-31
Under hire purchased contracts or finance leases, Motor vehicles
154,934 GBP2024-03-31
Motor vehicles, Under hire purchased contracts or finance leases
100,581 GBP2023-03-31
Under hire purchased contracts or finance leases
154,934 GBP2024-03-31
100,581 GBP2023-03-31
Raw materials and consumables
37,679 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
8,601,137 GBP2024-03-31
3,959,502 GBP2023-03-31
Other Debtors
Current
4,361 GBP2024-03-31
14,379 GBP2023-03-31
Prepayments/Accrued Income
Current
13,007 GBP2024-03-31
13,476 GBP2023-03-31
Cash and Cash Equivalents
1,100 GBP2024-03-31
75 GBP2023-03-31
Trade Creditors/Trade Payables
Current
70,873 GBP2024-03-31
92,701 GBP2023-03-31
Amounts owed to group undertakings
Current
23,985,156 GBP2024-03-31
19,440,087 GBP2023-03-31
Corporation Tax Payable
Current
189,722 GBP2024-03-31
98,945 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
62,489 GBP2024-03-31
22,588 GBP2023-03-31
Other Creditors
Current
628,138 GBP2024-03-31
434,718 GBP2023-03-31
Creditors
Current
24,936,378 GBP2024-03-31
20,089,039 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
81,471 GBP2024-03-31
43,595 GBP2023-03-31
Creditors
Non-current
81,471 GBP2024-03-31
43,595 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,010,764 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
100,110 GBP2024-03-31
68,634 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
100 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Amounts owed to directors
628,138 GBP2024-03-31
Amounts Owed to Related Parties
503,348 GBP2024-03-31
495,405 GBP2023-03-31