Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
9,341,538 GBP2024-04-01 ~ 2025-03-31
8,446,403 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
5,125,816 GBP2024-04-01 ~ 2025-03-31
4,474,220 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
4,215,722 GBP2024-04-01 ~ 2025-03-31
3,972,183 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
3,118,474 GBP2024-04-01 ~ 2025-03-31
2,648,357 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
1,097,248 GBP2024-04-01 ~ 2025-03-31
1,321,828 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
16 GBP2024-04-01 ~ 2025-03-31
6,816 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,097,232 GBP2024-04-01 ~ 2025-03-31
1,315,012 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
351,688 GBP2024-04-01 ~ 2025-03-31
285,906 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
745,544 GBP2024-04-01 ~ 2025-03-31
1,029,106 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
745,544 GBP2024-04-01 ~ 2025-03-31
1,029,106 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
1,492,353 GBP2025-03-31
1,453,752 GBP2024-03-31
Debtors
6,226,233 GBP2025-03-31
4,232,961 GBP2024-03-31
Cash at bank and in hand
59,880 GBP2025-03-31
106,128 GBP2024-03-31
Current Assets
6,286,113 GBP2025-03-31
4,339,089 GBP2024-03-31
Net Current Assets/Liabilities
203,176 GBP2025-03-31
-576,842 GBP2024-03-31
Total Assets Less Current Liabilities
1,695,529 GBP2025-03-31
876,910 GBP2024-03-31
Net Assets/Liabilities
1,445,909 GBP2025-03-31
700,365 GBP2024-03-31
Equity
Called up share capital
496,170 GBP2025-03-31
496,170 GBP2024-03-31
496,170 GBP2023-03-31
Retained earnings (accumulated losses)
949,739 GBP2025-03-31
204,195 GBP2024-03-31
-1,440,109 GBP2023-03-31
Equity
1,445,909 GBP2025-03-31
700,365 GBP2024-03-31
-943,939 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
745,544 GBP2024-04-01 ~ 2025-03-31
Wages/Salaries
2,971,999 GBP2024-04-01 ~ 2025-03-31
2,800,316 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
268,962 GBP2024-04-01 ~ 2025-03-31
230,420 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
65,690 GBP2024-04-01 ~ 2025-03-31
56,906 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
3,306,651 GBP2024-04-01 ~ 2025-03-31
3,087,642 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1162024-04-01 ~ 2025-03-31
1202023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
198,222 GBP2024-04-01 ~ 2025-03-31
229,430 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
278,613 GBP2024-04-01 ~ 2025-03-31
285,906 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
274,308 GBP2024-04-01 ~ 2025-03-31
328,753 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
873,085 GBP2025-03-31
751,227 GBP2024-03-31
Furniture and fittings
1,719,343 GBP2025-03-31
1,604,378 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
2,592,428 GBP2025-03-31
2,355,605 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
49,983 GBP2025-03-31
33,297 GBP2024-03-31
Furniture and fittings
1,050,092 GBP2025-03-31
868,556 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,100,075 GBP2025-03-31
901,853 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
16,686 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
181,536 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
198,222 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
823,102 GBP2025-03-31
717,930 GBP2024-03-31
Furniture and fittings
669,251 GBP2025-03-31
735,822 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
89,457 GBP2025-03-31
17,462 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
4,074,012 GBP2025-03-31
2,925,180 GBP2024-03-31
Other Debtors
Current
1,989,147 GBP2025-03-31
1,227,373 GBP2024-03-31
Prepayments/Accrued Income
Current
73,617 GBP2025-03-31
62,946 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
6,226,233 GBP2025-03-31
Current, Amounts falling due within one year
4,232,961 GBP2024-03-31
Trade Creditors/Trade Payables
Current
689,638 GBP2025-03-31
657,858 GBP2024-03-31
Amounts owed to group undertakings
Current
4,252,788 GBP2025-03-31
3,346,436 GBP2024-03-31
Corporation Tax Payable
Current
591,891 GBP2025-03-31
306,506 GBP2024-03-31
Other Taxation & Social Security Payable
Current
110,349 GBP2025-03-31
106,424 GBP2024-03-31
Other Creditors
Current
257,775 GBP2025-03-31
351,259 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
180,496 GBP2025-03-31
147,448 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
249,620 GBP2025-03-31
176,545 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
496,170 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
745,544 GBP2024-04-01 ~ 2025-03-31