64209 - Activities Of Other Holding Companies N.e.c.
Average Number of Employees
102022-04-01 ~ 2023-03-31
42021-04-01 ~ 2022-03-31
Intangible Assets
261,945 GBP2023-03-31
214,795 GBP2022-03-31
Property, Plant & Equipment
157,561 GBP2023-03-31
193,447 GBP2022-03-31
Fixed Assets - Investments
1,000,000 GBP2023-03-31
1,000,000 GBP2022-03-31
Fixed Assets
1,419,506 GBP2023-03-31
1,408,242 GBP2022-03-31
Total Inventories
997 GBP2023-03-31
Debtors
Current
18,839,912 GBP2023-03-31
16,367,938 GBP2022-03-31
Cash at bank and in hand
53,347 GBP2023-03-31
537,742 GBP2022-03-31
Current Assets
18,894,256 GBP2023-03-31
16,905,680 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-6,200,375 GBP2023-03-31
-3,983,563 GBP2022-03-31
Net Current Assets/Liabilities
12,693,881 GBP2023-03-31
12,922,117 GBP2022-03-31
Total Assets Less Current Liabilities
14,113,387 GBP2023-03-31
14,330,359 GBP2022-03-31
Creditors
Non-current, Amounts falling due after one year
-12,822,220 GBP2023-03-31
-13,281,783 GBP2022-03-31
Net Assets/Liabilities
1,254,635 GBP2023-03-31
1,003,308 GBP2022-03-31
Equity
Called up share capital
1,000,000 GBP2023-03-31
1,000,000 GBP2022-03-31
1,000,000 GBP2021-04-01
Retained earnings (accumulated losses)
254,635 GBP2023-03-31
3,308 GBP2022-03-31
1,224,669 GBP2021-04-01
Equity
1,254,635 GBP2023-03-31
1,003,308 GBP2022-03-31
2,224,669 GBP2021-04-01
Profit/Loss
Retained earnings (accumulated losses)
901,327 GBP2022-04-01 ~ 2023-03-31
578,639 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
901,327 GBP2022-04-01 ~ 2023-03-31
578,639 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-650,000 GBP2022-04-01 ~ 2023-03-31
-1,800,000 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
-650,000 GBP2022-04-01 ~ 2023-03-31
-1,800,000 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252022-04-01 ~ 2023-03-31
Furniture and fittings
202022-04-01 ~ 2023-03-31
Office equipment
202022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Development expenditure
473,401 GBP2023-03-31
359,755 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
211,456 GBP2023-03-31
144,960 GBP2022-03-31
Intangible Assets
Development expenditure
261,945 GBP2023-03-31
214,795 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
234,544 GBP2023-03-31
234,544 GBP2022-03-31
Furniture and fittings
38,126 GBP2023-03-31
29,004 GBP2022-03-31
Office equipment
19,535 GBP2023-03-31
13,390 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
292,205 GBP2023-03-31
276,938 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
58,833 GBP2022-03-31
Furniture and fittings
15,095 GBP2022-03-31
Office equipment
9,563 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
83,491 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
44,411 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings, Owned/Freehold
3,579 GBP2022-04-01 ~ 2023-03-31
Office equipment, Owned/Freehold
3,163 GBP2022-04-01 ~ 2023-03-31
Owned/Freehold
51,153 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
103,244 GBP2023-03-31
Furniture and fittings
18,674 GBP2023-03-31
Office equipment
12,726 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
134,644 GBP2023-03-31
Property, Plant & Equipment
Motor vehicles
131,300 GBP2023-03-31
175,711 GBP2022-03-31
Furniture and fittings
19,452 GBP2023-03-31
13,909 GBP2022-03-31
Office equipment
6,809 GBP2023-03-31
3,827 GBP2022-03-31
Investments in Subsidiaries
1,000,000 GBP2023-03-31
1,000,000 GBP2022-03-31
Amounts Owed by Group Undertakings
Current
18,806,353 GBP2023-03-31
16,346,096 GBP2022-03-31
Prepayments/Accrued Income
Current
29,218 GBP2023-03-31
21,842 GBP2022-03-31
Amount of corporation tax that is recoverable
Current
4,341 GBP2023-03-31
Cash and Cash Equivalents
53,347 GBP2023-03-31
537,742 GBP2022-03-31
Bank Borrowings
Current
483,981 GBP2023-03-31
652,314 GBP2022-03-31
Trade Creditors/Trade Payables
Current
33,081 GBP2023-03-31
45,711 GBP2022-03-31
Amounts owed to group undertakings
Current
5,631,598 GBP2023-03-31
3,236,433 GBP2022-03-31
Taxation/Social Security Payable
Current
2,570 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Current
15,211 GBP2023-03-31
Other Creditors
Current
27,204 GBP2023-03-31
17,477 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
9,300 GBP2023-03-31
29,058 GBP2022-03-31
Creditors
Current
6,200,375 GBP2023-03-31
3,983,563 GBP2022-03-31
Bank Borrowings
Non-current
12,712,247 GBP2023-03-31
13,196,205 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Non-current
109,973 GBP2023-03-31
85,578 GBP2022-03-31
Creditors
Non-current
12,822,220 GBP2023-03-31
13,281,783 GBP2022-03-31
Net Deferred Tax Liability/Asset
36,532 GBP2023-03-31
45,268 GBP2022-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-8,736 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
36,532 GBP2023-03-31
45,268 GBP2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000,000 shares2023-03-31
1,000,000 shares2022-03-31
Par Value of Share
Class 1 ordinary share
1.002022-04-01 ~ 2023-03-31