82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
62024-06-01 ~ 2025-05-31
62023-06-01 ~ 2024-05-31
Turnover/Revenue
3,212 GBP2024-06-01 ~ 2025-05-31
5,148 GBP2023-06-01 ~ 2024-05-31
Gross Profit/Loss
3,212 GBP2024-06-01 ~ 2025-05-31
5,148 GBP2023-06-01 ~ 2024-05-31
Administrative Expenses
-948,463 GBP2024-06-01 ~ 2025-05-31
-763,134 GBP2023-06-01 ~ 2024-05-31
Operating Profit/Loss
6,123,410 GBP2024-06-01 ~ 2025-05-31
179,938 GBP2023-06-01 ~ 2024-05-31
Other Interest Receivable/Similar Income (Finance Income)
447,472 GBP2024-06-01 ~ 2025-05-31
461,417 GBP2023-06-01 ~ 2024-05-31
Profit/Loss on Ordinary Activities Before Tax
6,109,989 GBP2024-06-01 ~ 2025-05-31
253,823 GBP2023-06-01 ~ 2024-05-31
Profit/Loss
6,109,989 GBP2024-06-01 ~ 2025-05-31
505,926 GBP2023-06-01 ~ 2024-05-31
Intangible Assets
163,571 GBP2025-05-31
190,051 GBP2024-05-31
Property, Plant & Equipment
3,434 GBP2025-05-31
5,682 GBP2024-05-31
Fixed Assets - Investments
19,077,496 GBP2025-05-31
11,275,494 GBP2024-05-31
Fixed Assets
19,244,501 GBP2025-05-31
11,471,227 GBP2024-05-31
Debtors
4,102,289 GBP2025-05-31
5,095,315 GBP2024-05-31
Cash at bank and in hand
15,579 GBP2025-05-31
17,351 GBP2024-05-31
Current Assets
4,117,868 GBP2025-05-31
5,112,666 GBP2024-05-31
Creditors
Current, Amounts falling due within one year
-1,832,332 GBP2025-05-31
Net Current Assets/Liabilities
2,285,536 GBP2025-05-31
4,146,897 GBP2024-05-31
Total Assets Less Current Liabilities
21,530,037 GBP2025-05-31
15,618,124 GBP2024-05-31
Creditors
Non-current, Amounts falling due after one year
-8,275,696 GBP2025-05-31
-8,473,772 GBP2024-05-31
Net Assets/Liabilities
13,254,341 GBP2025-05-31
7,144,352 GBP2024-05-31
Equity
Called up share capital
56,500 GBP2025-05-31
56,500 GBP2024-05-31
56,500 GBP2023-06-01
Retained earnings (accumulated losses)
13,197,841 GBP2025-05-31
7,087,852 GBP2024-05-31
6,581,926 GBP2023-06-01
Equity
13,254,341 GBP2025-05-31
7,144,352 GBP2024-05-31
6,638,426 GBP2023-06-01
Profit/Loss
Retained earnings (accumulated losses)
6,109,989 GBP2024-06-01 ~ 2025-05-31
505,926 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Depreciation Expense
2,248 GBP2024-06-01 ~ 2025-05-31
2,248 GBP2023-06-01 ~ 2024-05-31
Cash and Cash Equivalents
15,579 GBP2025-05-31
17,351 GBP2024-05-31
6,139 GBP2023-06-01
Audit Fees/Expenses
10,350 GBP2024-06-01 ~ 2025-05-31
10,000 GBP2023-06-01 ~ 2024-05-31
Wages/Salaries
519,255 GBP2024-06-01 ~ 2025-05-31
417,364 GBP2023-06-01 ~ 2024-05-31
Social Security Costs
66,196 GBP2024-06-01 ~ 2025-05-31
50,692 GBP2023-06-01 ~ 2024-05-31
Staff Costs/Employee Benefits Expense
591,972 GBP2024-06-01 ~ 2025-05-31
474,129 GBP2023-06-01 ~ 2024-05-31
Tax Expense/Credit at Applicable Tax Rate
1,527,497 GBP2024-06-01 ~ 2025-05-31
63,456 GBP2023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Computer software
261,125 GBP2025-05-31
261,125 GBP2024-05-31
Intangible Assets - Gross Cost
264,799 GBP2025-05-31
264,799 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
101,228 GBP2025-05-31
74,748 GBP2024-05-31
Intangible Assets - Increase From Amortisation Charge for Year
26,480 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Gross Cost
Computers
404 GBP2025-05-31
404 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
10,704 GBP2025-05-31
10,704 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
180 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
5,022 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
135 GBP2024-06-01 ~ 2025-05-31
Owned/Freehold
2,248 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
315 GBP2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,270 GBP2025-05-31
Property, Plant & Equipment
Computers
89 GBP2025-05-31
224 GBP2024-05-31
Investments in Subsidiaries
18,933,282 GBP2025-05-31
11,275,494 GBP2024-05-31
Other Debtors
Non-current
9,840 GBP2025-05-31
9,840 GBP2024-05-31
Debtors
Non-current
3,640,741 GBP2025-05-31
4,589,737 GBP2024-05-31
Amounts Owed by Group Undertakings
Current
454,370 GBP2025-05-31
296,598 GBP2024-05-31
Other Debtors
Current
2,273 GBP2025-05-31
204,209 GBP2024-05-31
Prepayments/Accrued Income
Current
4,905 GBP2025-05-31
4,771 GBP2024-05-31
Debtors
Current
4,102,289 GBP2025-05-31
5,095,315 GBP2024-05-31
Bank Borrowings
Current
832,054 GBP2025-05-31
638,450 GBP2024-05-31
Trade Creditors/Trade Payables
Current
26,343 GBP2025-05-31
19,087 GBP2024-05-31
Amounts owed to group undertakings
Current
119,936 GBP2025-05-31
36,036 GBP2024-05-31
Taxation/Social Security Payable
Current
20,084 GBP2025-05-31
37,032 GBP2024-05-31
Other Creditors
Current
574,515 GBP2025-05-31
Accrued Liabilities/Deferred Income
Current
258,970 GBP2025-05-31
235,164 GBP2024-05-31
Creditors
Current
1,832,332 GBP2025-05-31
965,769 GBP2024-05-31
Bank Borrowings
Non-current
2,836,680 GBP2025-05-31
3,286,381 GBP2024-05-31
Other Remaining Borrowings
Non-current
948,345 GBP2025-05-31
926,772 GBP2024-05-31
Amounts owed to group undertakings
Non-current
828,899 GBP2025-05-31
610,619 GBP2024-05-31
Other Creditors
Non-current
861,772 GBP2025-05-31
850,000 GBP2024-05-31
Creditors
Non-current
8,275,696 GBP2025-05-31
8,473,772 GBP2024-05-31
Bank Borrowings
Current, Amounts falling due within one year
832,054 GBP2025-05-31
Non-current, Between one and two years
2,836,680 GBP2025-05-31
539,153 GBP2024-05-31
Non-current, Between two and five year
2,747,228 GBP2024-05-31
Total Borrowings
4,617,079 GBP2025-05-31
4,851,603 GBP2024-05-31
Minimum gross finance lease payments owing
2,549 GBP2025-05-31
10,196 GBP2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
56,500 shares2025-05-31
56,500 shares2024-05-31
Par Value of Share
Class 1 ordinary share
1.002024-06-01 ~ 2025-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
24,600 GBP2025-05-31
24,600 GBP2024-05-31
Between one and five year
13,210 GBP2025-05-31
37,877 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
37,810 GBP2025-05-31
62,477 GBP2024-05-31