82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
62023-06-01 ~ 2024-05-31
42022-06-01 ~ 2023-05-31
Turnover/Revenue
5,148 GBP2023-06-01 ~ 2024-05-31
Gross Profit/Loss
5,148 GBP2023-06-01 ~ 2024-05-31
Administrative Expenses
-763,134 GBP2023-06-01 ~ 2024-05-31
-464,379 GBP2022-06-01 ~ 2023-05-31
Operating Profit/Loss
179,938 GBP2023-06-01 ~ 2024-05-31
2,286,715 GBP2022-06-01 ~ 2023-05-31
Other Interest Receivable/Similar Income (Finance Income)
461,417 GBP2023-06-01 ~ 2024-05-31
297,298 GBP2022-06-01 ~ 2023-05-31
Profit/Loss on Ordinary Activities Before Tax
253,823 GBP2023-06-01 ~ 2024-05-31
1,980,644 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
505,926 GBP2023-06-01 ~ 2024-05-31
1,985,134 GBP2022-06-01 ~ 2023-05-31
Intangible Assets
190,051 GBP2024-05-31
216,531 GBP2023-05-31
Property, Plant & Equipment
5,682 GBP2024-05-31
7,930 GBP2023-05-31
Fixed Assets - Investments
11,275,494 GBP2024-05-31
9,483,320 GBP2023-05-31
Fixed Assets
11,471,227 GBP2024-05-31
9,707,781 GBP2023-05-31
Debtors
5,095,315 GBP2024-05-31
3,646,524 GBP2023-05-31
Cash at bank and in hand
17,351 GBP2024-05-31
6,139 GBP2023-05-31
Current Assets
5,112,666 GBP2024-05-31
3,652,663 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-965,769 GBP2024-05-31
-691,554 GBP2023-05-31
Net Current Assets/Liabilities
4,146,897 GBP2024-05-31
2,961,109 GBP2023-05-31
Total Assets Less Current Liabilities
15,618,124 GBP2024-05-31
12,668,890 GBP2023-05-31
Creditors
Non-current, Amounts falling due after one year
-5,673,772 GBP2024-05-31
-3,230,464 GBP2023-05-31
Net Assets/Liabilities
9,944,352 GBP2024-05-31
9,438,426 GBP2023-05-31
Equity
Called up share capital
2,856,500 GBP2024-05-31
2,856,500 GBP2023-05-31
56,500 GBP2022-06-01
Retained earnings (accumulated losses)
7,087,852 GBP2024-05-31
6,581,926 GBP2023-05-31
4,596,792 GBP2022-06-01
Equity
9,944,352 GBP2024-05-31
9,438,426 GBP2023-05-31
4,898,582 GBP2022-06-01
Other miscellaneous reserve
245,290 GBP2022-06-01
Profit/Loss
Retained earnings (accumulated losses)
505,926 GBP2023-06-01 ~ 2024-05-31
1,985,134 GBP2022-06-01 ~ 2023-05-31
Issue of Equity Instruments
Called up share capital
2,800,000 GBP2022-06-01 ~ 2023-05-31
Issue of Equity Instruments
2,800,000 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Depreciation Expense
2,248 GBP2023-06-01 ~ 2024-05-31
2,119 GBP2022-06-01 ~ 2023-05-31
Cash and Cash Equivalents
17,351 GBP2024-05-31
6,139 GBP2023-05-31
1,482 GBP2022-06-01
Audit Fees/Expenses
10,000 GBP2023-06-01 ~ 2024-05-31
15,000 GBP2022-06-01 ~ 2023-05-31
Wages/Salaries
417,364 GBP2023-06-01 ~ 2024-05-31
178,038 GBP2022-06-01 ~ 2023-05-31
Social Security Costs
50,692 GBP2023-06-01 ~ 2024-05-31
12,124 GBP2022-06-01 ~ 2023-05-31
Staff Costs/Employee Benefits Expense
474,129 GBP2023-06-01 ~ 2024-05-31
193,105 GBP2022-06-01 ~ 2023-05-31
Tax Expense/Credit at Applicable Tax Rate
63,456 GBP2023-06-01 ~ 2024-05-31
376,322 GBP2022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Computer software
261,125 GBP2024-05-31
261,125 GBP2023-05-31
Intangible Assets - Gross Cost
264,799 GBP2024-05-31
264,799 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
74,748 GBP2024-05-31
48,268 GBP2023-05-31
Intangible Assets - Increase From Amortisation Charge for Year
26,480 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Computers
404 GBP2024-05-31
404 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
10,704 GBP2024-05-31
10,704 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
45 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,774 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
135 GBP2023-06-01 ~ 2024-05-31
Owned/Freehold
2,248 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
180 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,022 GBP2024-05-31
Property, Plant & Equipment
Computers
224 GBP2024-05-31
359 GBP2023-05-31
Investments in Subsidiaries
11,275,494 GBP2024-05-31
9,483,320 GBP2023-05-31
Other Debtors
Non-current
9,840 GBP2024-05-31
9,840 GBP2023-05-31
Debtors
Non-current
4,589,803 GBP2024-05-31
3,301,905 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
10,727 GBP2023-05-31
Amounts Owed by Group Undertakings
Current
306,725 GBP2024-05-31
320,801 GBP2023-05-31
Other Debtors
Current
12,755 GBP2024-05-31
4,556 GBP2023-05-31
Prepayments/Accrued Income
Current
186,032 GBP2024-05-31
8,535 GBP2023-05-31
Debtors
Current
5,095,315 GBP2024-05-31
3,646,524 GBP2023-05-31
Bank Borrowings
Current
638,450 GBP2024-05-31
490,000 GBP2023-05-31
Trade Creditors/Trade Payables
Current
19,087 GBP2024-05-31
18,105 GBP2023-05-31
Amounts owed to group undertakings
Current
11,946 GBP2023-05-31
Taxation/Social Security Payable
Current
37,032 GBP2024-05-31
10,611 GBP2023-05-31
Other Creditors
Current
36,036 GBP2024-05-31
1,100 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
235,164 GBP2024-05-31
159,792 GBP2023-05-31
Creditors
Current
965,769 GBP2024-05-31
691,554 GBP2023-05-31
Bank Borrowings
Non-current
3,286,381 GBP2024-05-31
2,325,323 GBP2023-05-31
Other Remaining Borrowings
Non-current
926,772 GBP2024-05-31
905,141 GBP2023-05-31
Amounts owed to group undertakings
Non-current
610,619 GBP2024-05-31
Other Creditors
Non-current
850,000 GBP2024-05-31
Creditors
Non-current
5,673,772 GBP2024-05-31
3,230,464 GBP2023-05-31
Bank Borrowings
Current, Amounts falling due within one year
638,450 GBP2024-05-31
490,000 GBP2023-05-31
Non-current, Between one and two years
539,153 GBP2024-05-31
638,450 GBP2023-05-31
Non-current, Between two and five year
2,747,228 GBP2024-05-31
1,686,873 GBP2023-05-31
Total Borrowings
4,851,603 GBP2024-05-31
3,720,464 GBP2023-05-31
Minimum gross finance lease payments owing
10,196 GBP2024-05-31
20,392 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
56,500 shares2024-05-31
56,500 shares2023-05-31
Par Value of Share
Class 1 ordinary share
1.002023-06-01 ~ 2024-05-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2,800,000 shares2024-05-31
2,800,000 shares2023-05-31
Par Value of Share
Class 2 ordinary share
1.002023-06-01 ~ 2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
24,600 GBP2024-05-31
24,600 GBP2023-05-31
Between one and five year
37,877 GBP2024-05-31
62,477 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
62,477 GBP2024-05-31
87,077 GBP2023-05-31