Par Value of Share
Class 1 ordinary share
102024-04-01 ~ 2025-03-31
Turnover/Revenue
1,511,729 GBP2024-04-01 ~ 2025-03-31
1,109,452 GBP2023-08-01 ~ 2024-03-31
Cost of Sales
-710,446 GBP2024-04-01 ~ 2025-03-31
-434,501 GBP2023-08-01 ~ 2024-03-31
Gross Profit/Loss
801,283 GBP2024-04-01 ~ 2025-03-31
674,951 GBP2023-08-01 ~ 2024-03-31
Administrative Expenses
-497,323 GBP2024-04-01 ~ 2025-03-31
-341,760 GBP2023-08-01 ~ 2024-03-31
Operating Profit/Loss
303,960 GBP2024-04-01 ~ 2025-03-31
333,191 GBP2023-08-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
5,096 GBP2024-04-01 ~ 2025-03-31
6,954 GBP2023-08-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
309,056 GBP2024-04-01 ~ 2025-03-31
340,145 GBP2023-08-01 ~ 2024-03-31
Profit/Loss
232,230 GBP2024-04-01 ~ 2025-03-31
257,320 GBP2023-08-01 ~ 2024-03-31
Comprehensive Income/Expense
232,230 GBP2024-04-01 ~ 2025-03-31
257,320 GBP2023-08-01 ~ 2024-03-31
Intangible Assets
179 GBP2024-03-31
Property, Plant & Equipment
7,501 GBP2025-03-31
7,556 GBP2024-03-31
Fixed Assets - Investments
1 GBP2024-03-31
Fixed Assets
7,501 GBP2025-03-31
7,736 GBP2024-03-31
Debtors
1,590,406 GBP2025-03-31
2,643,911 GBP2024-03-31
Cash at bank and in hand
1,724,856 GBP2025-03-31
1,280,030 GBP2024-03-31
Current Assets
3,315,262 GBP2025-03-31
3,923,941 GBP2024-03-31
Net Current Assets/Liabilities
1,255,249 GBP2025-03-31
1,022,784 GBP2024-03-31
Total Assets Less Current Liabilities
1,262,750 GBP2025-03-31
1,030,520 GBP2024-03-31
Equity
Called up share capital
1,000,000 GBP2025-03-31
1,000,000 GBP2024-03-31
1,000,000 GBP2023-07-31
Retained earnings (accumulated losses)
262,750 GBP2025-03-31
30,520 GBP2024-03-31
-226,800 GBP2023-07-31
Equity
1,262,750 GBP2025-03-31
1,030,520 GBP2024-03-31
773,200 GBP2023-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
232,230 GBP2024-04-01 ~ 2025-03-31
257,320 GBP2023-08-01 ~ 2024-03-31
Wages/Salaries
216,200 GBP2024-04-01 ~ 2025-03-31
162,000 GBP2023-08-01 ~ 2024-03-31
Social Security Costs
14,630 GBP2024-04-01 ~ 2025-03-31
19,009 GBP2023-08-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
3,708 GBP2024-04-01 ~ 2025-03-31
2,705 GBP2023-08-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
234,538 GBP2024-04-01 ~ 2025-03-31
183,714 GBP2023-08-01 ~ 2024-03-31
Average Number of Employees
32024-04-01 ~ 2025-03-31
42023-08-01 ~ 2024-03-31
Director Remuneration
153,000 GBP2024-04-01 ~ 2025-03-31
98,250 GBP2023-08-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
3,965 GBP2024-04-01 ~ 2025-03-31
2,884 GBP2023-08-01 ~ 2024-03-31
Current Tax for the Period
76,826 GBP2024-04-01 ~ 2025-03-31
7,597 GBP2023-08-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
77,264 GBP2024-04-01 ~ 2025-03-31
85,036 GBP2023-08-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
3,845 GBP2024-03-31
Computer software
90,599 GBP2024-03-31
Intangible Assets - Gross Cost
94,444 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
3,845 GBP2025-03-31
3,845 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
94,444 GBP2025-03-31
94,265 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
179 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Computers
33,540 GBP2025-03-31
29,630 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
26,039 GBP2025-03-31
22,074 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
3,965 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Computers
7,501 GBP2025-03-31
7,556 GBP2024-03-31
Investments in Group Undertakings
Cost valuation
1 GBP2024-03-31
Investments in Group Undertakings
1 GBP2024-03-31
Other Debtors
Current
1,553,820 GBP2025-03-31
2,511,947 GBP2024-03-31
Prepayments/Accrued Income
Current
36,586 GBP2025-03-31
131,964 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
1,590,406 GBP2025-03-31
2,643,911 GBP2024-03-31
Corporation Tax Payable
Current
76,826 GBP2025-03-31
7,597 GBP2024-03-31
Other Taxation & Social Security Payable
Current
6,632 GBP2025-03-31
8,085 GBP2024-03-31
Other Creditors
Current
1,956,138 GBP2025-03-31
2,862,176 GBP2024-03-31
Accrued Liabilities
Current
20,417 GBP2025-03-31
23,299 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
66,658 GBP2025-03-31
61,103 GBP2024-03-31
Between one and five year
61,103 GBP2025-03-31
All periods
127,761 GBP2025-03-31
61,103 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
232,230 GBP2024-04-01 ~ 2025-03-31