Average Number of Employees
52025-01-01 ~ 2025-12-31
62023-08-01 ~ 2024-12-31
Property, Plant & Equipment
12,534 GBP2025-12-31
23,657 GBP2024-12-31
Fixed Assets
12,534 GBP2025-12-31
23,657 GBP2024-12-31
Total Inventories
487,681 GBP2025-12-31
396,174 GBP2024-12-31
Debtors
Current
112,368 GBP2025-12-31
71,923 GBP2024-12-31
Cash at bank and in hand
23,737 GBP2025-12-31
49,185 GBP2024-12-31
Current Assets
623,786 GBP2025-12-31
517,282 GBP2024-12-31
Creditors
Current, Amounts falling due within one year
-652,279 GBP2025-12-31
-1,059,260 GBP2024-12-31
Net Current Assets/Liabilities
-28,493 GBP2025-12-31
-541,978 GBP2024-12-31
Total Assets Less Current Liabilities
-15,959 GBP2025-12-31
-518,321 GBP2024-12-31
Net Assets/Liabilities
-17,036 GBP2025-12-31
-523,708 GBP2024-12-31
Equity
Called up share capital
14,455 GBP2025-12-31
14,455 GBP2024-12-31
10,732 GBP2023-08-01
Share premium
5,086,980 GBP2025-12-31
5,086,980 GBP2024-12-31
3,518,047 GBP2023-08-01
Other miscellaneous reserve
1,080,393 GBP2025-12-31
25,002 GBP2023-08-01
Retained earnings (accumulated losses)
-6,198,864 GBP2025-12-31
-5,625,143 GBP2024-12-31
-4,432,222 GBP2023-08-01
Equity
-17,036 GBP2025-12-31
-523,708 GBP2024-12-31
-878,441 GBP2023-08-01
Profit/Loss
Retained earnings (accumulated losses)
-573,721 GBP2025-01-01 ~ 2025-12-31
-1,192,921 GBP2023-08-01 ~ 2024-12-31
Profit/Loss
-573,721 GBP2025-01-01 ~ 2025-12-31
-1,192,921 GBP2023-08-01 ~ 2024-12-31
Issue of Equity Instruments
Called up share capital
3,723 GBP2023-08-01 ~ 2024-12-31
Issue of Equity Instruments
1,572,656 GBP2023-08-01 ~ 2024-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
332025-01-01 ~ 2025-12-31
Motor vehicles
202025-01-01 ~ 2025-12-31
Office equipment
332025-01-01 ~ 2025-12-31
Computers
332025-01-01 ~ 2025-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
20,754 GBP2025-12-31
20,754 GBP2024-12-31
Intangible Assets - Gross Cost
23,754 GBP2025-12-31
23,754 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
20,754 GBP2025-12-31
20,754 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
23,754 GBP2025-12-31
23,754 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
394,169 GBP2025-12-31
394,169 GBP2024-12-31
Furniture and fittings
6,701 GBP2025-12-31
6,701 GBP2024-12-31
Computers
14,733 GBP2025-12-31
14,733 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
421,589 GBP2025-12-31
421,589 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
385,935 GBP2025-12-31
379,308 GBP2024-12-31
Furniture and fittings
5,410 GBP2025-12-31
4,186 GBP2024-12-31
Computers
12,799 GBP2025-12-31
10,724 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
409,055 GBP2025-12-31
397,932 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
2,075 GBP2025-01-01 ~ 2025-12-31
Owned/Freehold
11,123 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment
Plant and equipment
8,234 GBP2025-12-31
14,861 GBP2024-12-31
Furniture and fittings
1,291 GBP2025-12-31
2,515 GBP2024-12-31
Computers
1,934 GBP2025-12-31
4,009 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
77,868 GBP2025-12-31
27,897 GBP2024-12-31
Other Debtors
Current
9,126 GBP2025-12-31
12,270 GBP2024-12-31
Prepayments/Accrued Income
Current
25,374 GBP2025-12-31
31,756 GBP2024-12-31
Cash and Cash Equivalents
23,737 GBP2025-12-31
49,185 GBP2024-12-31
Other Remaining Borrowings
Current
350,000 GBP2025-12-31
350,000 GBP2024-12-31
Trade Creditors/Trade Payables
Current
83,967 GBP2025-12-31
62,332 GBP2024-12-31
Taxation/Social Security Payable
Current
17,228 GBP2025-12-31
8,569 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Current
4,310 GBP2025-12-31
4,310 GBP2024-12-31
Other Creditors
Current
74,682 GBP2025-12-31
541,946 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
122,092 GBP2025-12-31
92,103 GBP2024-12-31
Creditors
Current
652,279 GBP2025-12-31
1,059,260 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Non-current
1,077 GBP2025-12-31
5,387 GBP2024-12-31
Creditors
Non-current
1,077 GBP2025-12-31
5,387 GBP2024-12-31
Minimum gross finance lease payments owing
1,077 GBP2025-12-31
9,697 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,445,551 shares2025-12-31
1,445,551 shares2024-12-31
Par Value of Share
Class 1 ordinary share
0.012025-01-01 ~ 2025-12-31