Average Number of Employees
52022-08-01 ~ 2023-07-31
62021-08-01 ~ 2022-07-31
Intangible Assets
300 GBP2023-07-31
600 GBP2022-07-31
Property, Plant & Equipment
74,751 GBP2023-07-31
161,077 GBP2022-07-31
Fixed Assets
75,051 GBP2023-07-31
161,677 GBP2022-07-31
Total Inventories
713,247 GBP2023-07-31
1,018,637 GBP2022-07-31
Debtors
Current
138,128 GBP2023-07-31
174,861 GBP2022-07-31
Cash at bank and in hand
1,208 GBP2023-07-31
42,427 GBP2022-07-31
Current Assets
852,583 GBP2023-07-31
1,235,925 GBP2022-07-31
Creditors
Current, Amounts falling due within one year
-1,379,193 GBP2023-07-31
-1,207,450 GBP2022-07-31
Net Current Assets/Liabilities
-526,610 GBP2023-07-31
28,475 GBP2022-07-31
Total Assets Less Current Liabilities
-451,559 GBP2023-07-31
190,152 GBP2022-07-31
Creditors
Non-current, Amounts falling due after one year
-426,882 GBP2023-07-31
-436,988 GBP2022-07-31
Net Assets/Liabilities
-878,441 GBP2023-07-31
-246,836 GBP2022-07-31
Equity
Called up share capital
10,732 GBP2023-07-31
10,494 GBP2022-07-31
9,383 GBP2021-08-01
Share premium
3,518,047 GBP2023-07-31
3,375,485 GBP2022-07-31
2,717,152 GBP2021-08-01
Other miscellaneous reserve
25,002 GBP2023-07-31
Retained earnings (accumulated losses)
-4,432,222 GBP2023-07-31
-3,632,815 GBP2022-07-31
-2,712,642 GBP2021-08-01
Equity
-878,441 GBP2023-07-31
-246,836 GBP2022-07-31
13,893 GBP2021-08-01
Profit/Loss
Retained earnings (accumulated losses)
-799,407 GBP2022-08-01 ~ 2023-07-31
-920,173 GBP2021-08-01 ~ 2022-07-31
Profit/Loss
-799,407 GBP2022-08-01 ~ 2023-07-31
-920,173 GBP2021-08-01 ~ 2022-07-31
Issue of Equity Instruments
Called up share capital
238 GBP2022-08-01 ~ 2023-07-31
1,111 GBP2021-08-01 ~ 2022-07-31
Issue of Equity Instruments
142,800 GBP2022-08-01 ~ 2023-07-31
659,444 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
332022-08-01 ~ 2023-07-31
Motor vehicles
202022-08-01 ~ 2023-07-31
Office equipment
332022-08-01 ~ 2023-07-31
Computers
332022-08-01 ~ 2023-07-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
20,754 GBP2023-07-31
20,754 GBP2022-07-31
Intangible Assets - Gross Cost
23,754 GBP2023-07-31
23,754 GBP2022-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
20,754 GBP2023-07-31
20,754 GBP2022-07-31
Intangible Assets - Accumulated Amortisation & Impairment
23,454 GBP2023-07-31
23,154 GBP2022-07-31
Intangible Assets - Increase From Amortisation Charge for Year
300 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
392,769 GBP2023-07-31
392,769 GBP2022-07-31
Motor vehicles
26,820 GBP2023-07-31
26,820 GBP2022-07-31
Furniture and fittings
6,701 GBP2023-07-31
6,701 GBP2022-07-31
Computers
10,226 GBP2023-07-31
9,242 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
442,502 GBP2023-07-31
441,518 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
273,647 GBP2022-07-31
Motor vehicles
447 GBP2022-07-31
Furniture and fittings
1,213 GBP2022-07-31
Computers
4,315 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
280,443 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
77,037 GBP2022-08-01 ~ 2023-07-31
Motor vehicles, Owned/Freehold
5,364 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings, Owned/Freehold
1,240 GBP2022-08-01 ~ 2023-07-31
Computers, Owned/Freehold
2,470 GBP2022-08-01 ~ 2023-07-31
Owned/Freehold
87,308 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
350,684 GBP2023-07-31
Motor vehicles
5,811 GBP2023-07-31
Furniture and fittings
2,453 GBP2023-07-31
Computers
6,785 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
367,751 GBP2023-07-31
Property, Plant & Equipment
Plant and equipment
42,085 GBP2023-07-31
119,122 GBP2022-07-31
Motor vehicles
21,009 GBP2023-07-31
26,373 GBP2022-07-31
Furniture and fittings
4,248 GBP2023-07-31
5,488 GBP2022-07-31
Computers
3,441 GBP2023-07-31
4,927 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
104,757 GBP2023-07-31
102,366 GBP2022-07-31
Other Debtors
Current
8,052 GBP2023-07-31
21,432 GBP2022-07-31
Prepayments/Accrued Income
Current
25,319 GBP2023-07-31
16,084 GBP2022-07-31
Amount of corporation tax that is recoverable
Current
34,979 GBP2022-07-31
Bank Overdrafts
-52,250 GBP2023-07-31
Cash and Cash Equivalents
-51,042 GBP2023-07-31
42,427 GBP2022-07-31
Bank Overdrafts
Current
52,250 GBP2023-07-31
Trade Creditors/Trade Payables
Current
66,018 GBP2023-07-31
100,677 GBP2022-07-31
Taxation/Social Security Payable
Current
21,531 GBP2023-07-31
5,248 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Current
10,105 GBP2023-07-31
10,107 GBP2022-07-31
Other Creditors
Current
1,161,973 GBP2023-07-31
1,051,299 GBP2022-07-31
Accrued Liabilities/Deferred Income
Current
67,316 GBP2023-07-31
40,119 GBP2022-07-31
Creditors
Current
1,379,193 GBP2023-07-31
1,207,450 GBP2022-07-31
Other Remaining Borrowings
Non-current
400,000 GBP2023-07-31
400,000 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Non-current
26,882 GBP2023-07-31
36,988 GBP2022-07-31
Creditors
Non-current
426,882 GBP2023-07-31
436,988 GBP2022-07-31
Minimum gross finance lease payments owing
36,987 GBP2023-07-31
47,095 GBP2022-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,073,220 shares2023-07-31
1,049,420 shares2022-07-31
Par Value of Share
Class 1 ordinary share
0.012022-08-01 ~ 2023-07-31