Average Number of Employees
62023-08-01 ~ 2024-12-31
52022-08-01 ~ 2023-07-31
Intangible Assets
300 GBP2023-07-31
Property, Plant & Equipment
23,657 GBP2024-12-31
74,751 GBP2023-07-31
Fixed Assets
23,657 GBP2024-12-31
75,051 GBP2023-07-31
Total Inventories
396,174 GBP2024-12-31
713,247 GBP2023-07-31
Debtors
Current
71,923 GBP2024-12-31
138,128 GBP2023-07-31
Cash at bank and in hand
49,185 GBP2024-12-31
1,208 GBP2023-07-31
Current Assets
517,282 GBP2024-12-31
852,583 GBP2023-07-31
Creditors
Current, Amounts falling due within one year
-1,059,260 GBP2024-12-31
-1,779,193 GBP2023-07-31
Net Current Assets/Liabilities
-541,978 GBP2024-12-31
-926,610 GBP2023-07-31
Total Assets Less Current Liabilities
-518,321 GBP2024-12-31
-851,559 GBP2023-07-31
Creditors
Non-current, Amounts falling due after one year
-5,387 GBP2024-12-31
Net Assets/Liabilities
-523,708 GBP2024-12-31
-878,441 GBP2023-07-31
Equity
Called up share capital
14,455 GBP2024-12-31
10,732 GBP2023-07-31
10,494 GBP2022-08-01
Share premium
5,086,980 GBP2024-12-31
3,518,047 GBP2023-07-31
3,375,485 GBP2022-08-01
Other miscellaneous reserve
25,002 GBP2023-07-31
Retained earnings (accumulated losses)
-5,625,143 GBP2024-12-31
-4,432,222 GBP2023-07-31
-3,632,815 GBP2022-08-01
Equity
-523,708 GBP2024-12-31
-878,441 GBP2023-07-31
-246,836 GBP2022-08-01
Profit/Loss
Retained earnings (accumulated losses)
-1,192,921 GBP2023-08-01 ~ 2024-12-31
-799,407 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
-1,192,921 GBP2023-08-01 ~ 2024-12-31
-799,407 GBP2022-08-01 ~ 2023-07-31
Issue of Equity Instruments
Called up share capital
3,723 GBP2023-08-01 ~ 2024-12-31
238 GBP2022-08-01 ~ 2023-07-31
Issue of Equity Instruments
1,572,656 GBP2023-08-01 ~ 2024-12-31
142,800 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
332023-08-01 ~ 2024-12-31
Motor vehicles
202023-08-01 ~ 2024-12-31
Office equipment
332023-08-01 ~ 2024-12-31
Computers
332023-08-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
20,754 GBP2024-12-31
20,754 GBP2023-07-31
Intangible Assets - Gross Cost
23,754 GBP2024-12-31
23,754 GBP2023-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
20,754 GBP2024-12-31
20,754 GBP2023-07-31
Intangible Assets - Accumulated Amortisation & Impairment
23,754 GBP2024-12-31
23,454 GBP2023-07-31
Intangible Assets - Increase From Amortisation Charge for Year
300 GBP2023-08-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
394,169 GBP2024-12-31
392,769 GBP2023-07-31
Motor vehicles
26,820 GBP2023-07-31
Furniture and fittings
6,701 GBP2024-12-31
6,701 GBP2023-07-31
Computers
14,733 GBP2024-12-31
10,226 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
421,589 GBP2024-12-31
442,502 GBP2023-07-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-26,820 GBP2023-08-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-26,820 GBP2023-08-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
350,684 GBP2023-07-31
Motor vehicles
5,811 GBP2023-07-31
Furniture and fittings
2,453 GBP2023-07-31
Computers
6,785 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
367,751 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
40,462 GBP2023-08-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-10,281 GBP2023-08-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-10,281 GBP2023-08-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
379,308 GBP2024-12-31
Furniture and fittings
4,186 GBP2024-12-31
Computers
10,724 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
397,932 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
14,861 GBP2024-12-31
42,085 GBP2023-07-31
Furniture and fittings
2,515 GBP2024-12-31
4,248 GBP2023-07-31
Computers
4,009 GBP2024-12-31
3,441 GBP2023-07-31
Motor vehicles
21,009 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
27,897 GBP2024-12-31
104,757 GBP2023-07-31
Other Debtors
Current
12,270 GBP2024-12-31
8,052 GBP2023-07-31
Prepayments/Accrued Income
Current
31,756 GBP2024-12-31
25,319 GBP2023-07-31
Bank Overdrafts
-52,250 GBP2023-07-31
Cash and Cash Equivalents
49,185 GBP2024-12-31
-51,042 GBP2023-07-31
Bank Overdrafts
Current
52,250 GBP2023-07-31
Other Remaining Borrowings
Current
350,000 GBP2024-12-31
400,000 GBP2023-07-31
Trade Creditors/Trade Payables
Current
62,332 GBP2024-12-31
66,018 GBP2023-07-31
Taxation/Social Security Payable
Current
8,569 GBP2024-12-31
21,531 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
4,310 GBP2024-12-31
10,105 GBP2023-07-31
Other Creditors
Current
541,946 GBP2024-12-31
1,161,973 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
92,103 GBP2024-12-31
67,316 GBP2023-07-31
Creditors
Current
1,059,260 GBP2024-12-31
1,779,193 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Non-current
5,387 GBP2024-12-31
26,882 GBP2023-07-31
Creditors
Non-current
5,387 GBP2024-12-31
26,882 GBP2023-07-31
Minimum gross finance lease payments owing
9,697 GBP2024-12-31
36,987 GBP2023-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,445,551 shares2024-12-31
1,073,220 shares2023-07-31
Par Value of Share
Class 1 ordinary share
0.012023-08-01 ~ 2024-12-31