Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
19,777,516 GBP2023-04-01 ~ 2024-03-31
18,027,936 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
19,502,412 GBP2023-04-01 ~ 2024-03-31
17,569,062 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
275,104 GBP2023-04-01 ~ 2024-03-31
458,874 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
449,275 GBP2023-04-01 ~ 2024-03-31
427,037 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-174,171 GBP2023-04-01 ~ 2024-03-31
31,837 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
98 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
1,175 GBP2023-04-01 ~ 2024-03-31
7,333 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-175,248 GBP2023-04-01 ~ 2024-03-31
24,504 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-175,248 GBP2023-04-01 ~ 2024-03-31
24,504 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-175,248 GBP2023-04-01 ~ 2024-03-31
24,504 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
1,427,102 GBP2024-03-31
1,624,143 GBP2023-03-31
Debtors
4,886,351 GBP2024-03-31
4,068,103 GBP2023-03-31
Cash at bank and in hand
165,073 GBP2024-03-31
144,960 GBP2023-03-31
Current Assets
5,051,424 GBP2024-03-31
4,213,063 GBP2023-03-31
Creditors
Current
5,451,510 GBP2024-03-31
4,634,942 GBP2023-03-31
Net Current Assets/Liabilities
-400,086 GBP2024-03-31
-421,879 GBP2023-03-31
Total Assets Less Current Liabilities
1,027,016 GBP2024-03-31
1,202,264 GBP2023-03-31
Net Assets/Liabilities
-91,864 GBP2024-03-31
83,384 GBP2023-03-31
Equity
Called up share capital
80,001 GBP2024-03-31
80,001 GBP2023-03-31
80,001 GBP2022-03-31
Retained earnings (accumulated losses)
-171,865 GBP2024-03-31
3,383 GBP2023-03-31
-21,121 GBP2022-03-31
Equity
-91,864 GBP2024-03-31
83,384 GBP2023-03-31
58,880 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-175,248 GBP2023-04-01 ~ 2024-03-31
24,504 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
10,695,499 GBP2023-04-01 ~ 2024-03-31
9,502,098 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
1,145,145 GBP2023-04-01 ~ 2024-03-31
1,111,185 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
803,438 GBP2023-04-01 ~ 2024-03-31
754,647 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
12,644,082 GBP2023-04-01 ~ 2024-03-31
11,367,930 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1662023-04-01 ~ 2024-03-31
1562022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
449,275 GBP2023-04-01 ~ 2024-03-31
427,037 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-43,812 GBP2023-04-01 ~ 2024-03-31
4,656 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,989 GBP2024-03-31
2,989 GBP2023-03-31
Furniture and fittings
653,113 GBP2024-03-31
619,403 GBP2023-03-31
Computers
1,516,145 GBP2024-03-31
1,297,621 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
4,718,660 GBP2024-03-31
4,466,426 GBP2023-03-31
Land and buildings, Long leasehold
2,546,413 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,367 GBP2024-03-31
2,160 GBP2023-03-31
Furniture and fittings
509,269 GBP2024-03-31
443,958 GBP2023-03-31
Computers
1,214,060 GBP2024-03-31
1,037,411 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,291,558 GBP2024-03-31
2,842,283 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
207 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
65,311 GBP2023-04-01 ~ 2024-03-31
Computers
176,649 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
449,275 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Long leasehold
980,551 GBP2024-03-31
Plant and equipment
622 GBP2024-03-31
829 GBP2023-03-31
Furniture and fittings
143,844 GBP2024-03-31
175,445 GBP2023-03-31
Computers
302,085 GBP2024-03-31
260,210 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
209,258 GBP2024-03-31
68,850 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
562,571 GBP2024-03-31
439,040 GBP2023-03-31
Other Debtors
Current
202,837 GBP2024-03-31
424,889 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
192,756 GBP2024-03-31
208,151 GBP2023-03-31
Prepayments
Current
2,120,673 GBP2024-03-31
1,781,834 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
4,886,351 GBP2024-03-31
Amounts falling due within one year, Current
4,068,103 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
28,091 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,121,271 GBP2024-03-31
1,011,066 GBP2023-03-31
Amounts owed to group undertakings
Current
869,857 GBP2024-03-31
1,739 GBP2023-03-31
Other Taxation & Social Security Payable
Current
305,433 GBP2024-03-31
260,776 GBP2023-03-31
Other Creditors
Current
270,409 GBP2024-03-31
249,659 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
2,884,540 GBP2024-03-31
3,083,611 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
More than five year
7,167,384 GBP2024-03-31
8,959,230 GBP2023-03-31
Bank Overdrafts
Secured
28,091 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
80,001 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-175,248 GBP2023-04-01 ~ 2024-03-31