Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
3,515,047 GBP2023-01-01 ~ 2023-12-31
3,335,096 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-3,614,937 GBP2023-01-01 ~ 2023-12-31
-3,084,516 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
-99,890 GBP2023-01-01 ~ 2023-12-31
250,580 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-451,151 GBP2023-01-01 ~ 2023-12-31
-611,872 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-551,041 GBP2023-01-01 ~ 2023-12-31
-361,292 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-551,041 GBP2023-01-01 ~ 2023-12-31
-407,211 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-551,041 GBP2023-01-01 ~ 2023-12-31
-407,211 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
8,444,730 GBP2023-12-31
8,403,761 GBP2022-12-31
Total Inventories
28,549 GBP2023-12-31
24,952 GBP2022-12-31
Debtors
44,211 GBP2023-12-31
52,153 GBP2022-12-31
Cash at bank and in hand
85,335 GBP2023-12-31
51,125 GBP2022-12-31
Current Assets
158,095 GBP2023-12-31
128,230 GBP2022-12-31
Net Current Assets/Liabilities
-990,136 GBP2023-12-31
-731,652 GBP2022-12-31
Total Assets Less Current Liabilities
7,454,594 GBP2023-12-31
7,672,109 GBP2022-12-31
Creditors
Non-current
-9,554,229 GBP2023-12-31
-9,220,703 GBP2022-12-31
Net Assets/Liabilities
-2,100,352 GBP2023-12-31
-1,549,311 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
-2,100,452 GBP2023-12-31
-1,549,411 GBP2022-12-31
-1,142,200 GBP2021-12-31
Equity
-2,100,352 GBP2023-12-31
-1,549,311 GBP2022-12-31
-1,142,100 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-551,041 GBP2023-01-01 ~ 2023-12-31
-407,211 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
1,494,405 GBP2023-01-01 ~ 2023-12-31
1,386,953 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
82,885 GBP2023-01-01 ~ 2023-12-31
74,976 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
16,065 GBP2023-01-01 ~ 2023-12-31
15,823 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,593,355 GBP2023-01-01 ~ 2023-12-31
1,477,752 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1022023-01-01 ~ 2023-12-31
1032022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
5,945 GBP2023-01-01 ~ 2023-12-31
4,952 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
5,971 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-137,760 GBP2023-01-01 ~ 2023-12-31
-68,645 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
8,353,503 GBP2023-12-31
8,353,503 GBP2022-12-31
Furniture and fittings
591,048 GBP2023-12-31
544,134 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
8,944,551 GBP2023-12-31
8,897,637 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
499,821 GBP2023-12-31
493,876 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
499,821 GBP2023-12-31
493,876 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
5,945 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,945 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
8,353,503 GBP2023-12-31
8,353,503 GBP2022-12-31
Furniture and fittings
91,227 GBP2023-12-31
50,258 GBP2022-12-31
Finished Goods
28,549 GBP2023-12-31
24,952 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
12,493 GBP2023-12-31
5,108 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
19,479 GBP2023-12-31
19,479 GBP2022-12-31
Prepayments/Accrued Income
Current
12,239 GBP2023-12-31
27,566 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
44,211 GBP2023-12-31
52,153 GBP2022-12-31
Trade Creditors/Trade Payables
Current
300,032 GBP2023-12-31
308,390 GBP2022-12-31
Other Taxation & Social Security Payable
Current
713,468 GBP2023-12-31
450,465 GBP2022-12-31
Other Creditors
Current
82,419 GBP2023-12-31
48,715 GBP2022-12-31
Accrued Liabilities
Current
52,312 GBP2023-12-31
52,312 GBP2022-12-31
Amounts owed to group undertakings
Non-current
9,554,229 GBP2023-12-31
9,220,703 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
717 GBP2023-12-31
717 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
717 GBP2023-12-31
717 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-551,041 GBP2023-01-01 ~ 2023-12-31