Average Number of Employees
612024-02-01 ~ 2025-01-31
622023-02-01 ~ 2024-01-31
Turnover/Revenue
5,258,990 GBP2024-02-01 ~ 2025-01-31
5,126,455 GBP2023-02-01 ~ 2024-01-31
Cost of Sales
-4,191,423 GBP2024-02-01 ~ 2025-01-31
-3,804,379 GBP2023-02-01 ~ 2024-01-31
Gross Profit/Loss
1,067,567 GBP2024-02-01 ~ 2025-01-31
1,322,076 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
-1,315,732 GBP2024-02-01 ~ 2025-01-31
-1,321,990 GBP2023-02-01 ~ 2024-01-31
Operating Profit/Loss
-248,165 GBP2024-02-01 ~ 2025-01-31
86 GBP2023-02-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
5,956 GBP2024-02-01 ~ 2025-01-31
119,510 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
-242,209 GBP2024-02-01 ~ 2025-01-31
119,596 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
-189,656 GBP2024-02-01 ~ 2025-01-31
98,000 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
24,061 GBP2024-02-01 ~ 2025-01-31
121,794 GBP2023-02-01 ~ 2024-01-31
Total Inventories
15,637 GBP2025-01-31
15,965 GBP2024-01-31
Debtors
Current
67,594 GBP2025-01-31
71,042 GBP2024-01-31
Cash at bank and in hand
76,107 GBP2025-01-31
52,916 GBP2024-01-31
Current Assets
159,338 GBP2025-01-31
139,923 GBP2024-01-31
Creditors
Current, Amounts falling due within one year
-18,334,629 GBP2025-01-31
-18,362,827 GBP2024-01-31
Net Current Assets/Liabilities
-18,175,291 GBP2025-01-31
-18,222,904 GBP2024-01-31
Total Assets Less Current Liabilities
3,046,325 GBP2025-01-31
3,003,578 GBP2024-01-31
Net Assets/Liabilities
1,569,649 GBP2025-01-31
1,545,588 GBP2024-01-31
Equity
Called up share capital
1 GBP2025-01-31
1 GBP2024-01-31
1 GBP2023-02-01
Revaluation reserve
5,048,784 GBP2025-01-31
4,931,882 GBP2024-01-31
5,101,359 GBP2023-02-01
Retained earnings (accumulated losses)
-3,479,136 GBP2025-01-31
-3,386,295 GBP2024-01-31
-3,582,390 GBP2023-02-01
Equity
1,569,649 GBP2025-01-31
1,545,588 GBP2024-01-31
1,518,970 GBP2023-02-01
Profit/Loss
Retained earnings (accumulated losses)
-189,656 GBP2024-02-01 ~ 2025-01-31
98,000 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-189,656 GBP2024-02-01 ~ 2025-01-31
98,000 GBP2023-02-01 ~ 2024-01-31
Audit Fees/Expenses
22,520 GBP2024-02-01 ~ 2025-01-31
21,000 GBP2023-02-01 ~ 2024-01-31
Wages/Salaries
1,958,472 GBP2024-02-01 ~ 2025-01-31
1,730,331 GBP2023-02-01 ~ 2024-01-31
Social Security Costs
172,323 GBP2024-02-01 ~ 2025-01-31
146,635 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
2,159,011 GBP2024-02-01 ~ 2025-01-31
1,900,467 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-52,553 GBP2024-02-01 ~ 2025-01-31
21,596 GBP2023-02-01 ~ 2024-01-31
Tax Expense/Credit at Applicable Tax Rate
-60,552 GBP2024-02-01 ~ 2025-01-31
22,723 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,714,785 GBP2025-01-31
1,710,758 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
22,914,785 GBP2025-01-31
22,910,758 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
1,684,276 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,684,276 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
8,893 GBP2024-02-01 ~ 2025-01-31
Owned/Freehold
293,850 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,693,169 GBP2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,693,169 GBP2025-01-31
Property, Plant & Equipment
Furniture and fittings
21,616 GBP2025-01-31
26,482 GBP2024-01-31
Property, Plant & Equipment
21,221,616 GBP2025-01-31
21,226,482 GBP2024-01-31
Finished Goods/Goods for Resale
15,637 GBP2025-01-31
15,965 GBP2024-01-31
Other Debtors
Current
67,594 GBP2025-01-31
71,042 GBP2024-01-31
Amounts owed to group undertakings
Current
18,250,874 GBP2025-01-31
18,319,635 GBP2024-01-31
Other Creditors
Current
42,167 GBP2025-01-31
22,192 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
41,588 GBP2025-01-31
21,000 GBP2024-01-31
Creditors
Current
18,334,629 GBP2025-01-31
18,362,827 GBP2024-01-31
Net Deferred Tax Liability/Asset
1,476,676 GBP2025-01-31
1,457,990 GBP2024-01-31
1,460,188 GBP2023-02-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-52,553 GBP2024-02-01 ~ 2025-01-31
21,596 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
-57,690 GBP2025-01-31
-74,887 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2025-01-31
1 shares2024-01-31
Par Value of Share
Class 1 ordinary share
1.002024-02-01 ~ 2025-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
197,500 GBP2025-01-31
197,500 GBP2024-01-31
Between one and five year
790,000 GBP2025-01-31
790,000 GBP2024-01-31
More than five year
13,715,158 GBP2025-01-31
13,913,199 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
14,702,658 GBP2025-01-31
14,900,699 GBP2024-01-31