Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Class 2 ordinary share
02023-01-01 ~ 2023-12-31
Class 3 ordinary share
02023-01-01 ~ 2023-12-31
Class 4 ordinary share
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment
402,709 GBP2023-12-31
194,934 GBP2022-12-31
Fixed Assets - Investments
1,938,717 GBP2023-12-31
2,154,164 GBP2022-12-31
Fixed Assets
2,341,426 GBP2023-12-31
2,349,098 GBP2022-12-31
Total Inventories
467,057 GBP2023-12-31
559,368 GBP2022-12-31
Debtors
1,205,596 GBP2023-12-31
1,471,471 GBP2022-12-31
Cash at bank and in hand
754,853 GBP2023-12-31
574,384 GBP2022-12-31
Current Assets
2,427,506 GBP2023-12-31
2,605,223 GBP2022-12-31
Creditors
Current
2,101,885 GBP2023-12-31
2,443,098 GBP2022-12-31
Net Current Assets/Liabilities
325,621 GBP2023-12-31
162,125 GBP2022-12-31
Total Assets Less Current Liabilities
2,667,047 GBP2023-12-31
2,511,223 GBP2022-12-31
Net Assets/Liabilities
1,749,974 GBP2023-12-31
1,281,940 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Capital redemption reserve
250 GBP2023-12-31
250 GBP2022-12-31
Retained earnings (accumulated losses)
1,748,724 GBP2023-12-31
1,280,690 GBP2022-12-31
Equity
1,749,974 GBP2023-12-31
1,281,940 GBP2022-12-31
Average Number of Employees
362023-01-01 ~ 2023-12-31
262022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
39,495 GBP2023-12-31
30,702 GBP2022-12-31
Plant and equipment
637,269 GBP2023-12-31
356,862 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
676,764 GBP2023-12-31
387,564 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-10,200 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-10,200 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
21,163 GBP2023-12-31
11,687 GBP2022-12-31
Plant and equipment
252,892 GBP2023-12-31
180,943 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
274,055 GBP2023-12-31
192,630 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
9,476 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
76,412 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
85,888 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-4,463 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-4,463 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
18,332 GBP2023-12-31
19,015 GBP2022-12-31
Plant and equipment
384,377 GBP2023-12-31
175,919 GBP2022-12-31
Other Investments Other Than Loans
Cost valuation
1,938,717 GBP2023-12-31
2,154,164 GBP2022-12-31
Other Investments Other Than Loans
1,938,717 GBP2023-12-31
2,154,164 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,142,459 GBP2023-12-31
1,396,253 GBP2022-12-31
Other Debtors
Current
2,691 GBP2022-12-31
Prepayments/Accrued Income
Current
17,952 GBP2023-12-31
29,442 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,160,411 GBP2023-12-31
1,428,386 GBP2022-12-31
Other Debtors
Non-current
45,185 GBP2023-12-31
43,085 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
180,525 GBP2023-12-31
162,930 GBP2022-12-31
Other Remaining Borrowings
Current
200,000 GBP2023-12-31
200,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
95,183 GBP2023-12-31
17,628 GBP2022-12-31
Trade Creditors/Trade Payables
Current
288,851 GBP2023-12-31
1,106,261 GBP2022-12-31
Amounts owed to group undertakings
Current
195,445 GBP2023-12-31
159,960 GBP2022-12-31
Corporation Tax Payable
Current
400,898 GBP2023-12-31
247,807 GBP2022-12-31
Other Taxation & Social Security Payable
Current
24,368 GBP2022-12-31
Other Creditors
Current
58,503 GBP2023-12-31
49,571 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
480,988 GBP2023-12-31
213,502 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
178,809 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
122,872 GBP2023-12-31
78,376 GBP2022-12-31
Other Creditors
Non-current
21,159 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
122,872 GBP2023-12-31
78,376 GBP2022-12-31
hire purchase agreements
218,055 GBP2023-12-31
96,004 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
180,808 GBP2023-12-31
149,808 GBP2022-12-31
Between one and five year
256,631 GBP2023-12-31
297,760 GBP2022-12-31
All periods
437,439 GBP2023-12-31
447,568 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
46,500 shares2023-12-31
Class 2 ordinary share
42,500 shares2023-12-31
Class 3 ordinary share
10,000 shares2023-12-31
Class 4 ordinary share
1,000 shares2023-12-31