Intangible Assets
1,772,732 GBP2024-12-31
Property, Plant & Equipment
495,811 GBP2024-12-31
402,709 GBP2023-12-31
Fixed Assets - Investments
287 GBP2024-12-31
1,938,717 GBP2023-12-31
Fixed Assets
2,268,830 GBP2024-12-31
2,341,426 GBP2023-12-31
Total Inventories
406,021 GBP2024-12-31
467,057 GBP2023-12-31
Debtors
1,783,006 GBP2024-12-31
1,205,596 GBP2023-12-31
Cash at bank and in hand
484,801 GBP2024-12-31
754,853 GBP2023-12-31
Current Assets
2,673,828 GBP2024-12-31
2,427,506 GBP2023-12-31
Creditors
Current
2,439,141 GBP2024-12-31
2,101,885 GBP2023-12-31
Net Current Assets/Liabilities
234,687 GBP2024-12-31
325,621 GBP2023-12-31
Total Assets Less Current Liabilities
2,503,517 GBP2024-12-31
2,667,047 GBP2023-12-31
Net Assets/Liabilities
1,143,330 GBP2024-12-31
1,749,974 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Capital redemption reserve
250 GBP2024-12-31
250 GBP2023-12-31
Retained earnings (accumulated losses)
1,142,080 GBP2024-12-31
1,748,724 GBP2023-12-31
Equity
1,143,330 GBP2024-12-31
1,749,974 GBP2023-12-31
Average Number of Employees
422024-01-01 ~ 2024-12-31
362023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
1,994,324 GBP2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
221,592 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
221,592 GBP2024-12-31
Intangible Assets
Net goodwill
1,772,732 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
99,022 GBP2024-12-31
39,495 GBP2023-12-31
Plant and equipment
137,652 GBP2024-12-31
132,842 GBP2023-12-31
Furniture and fittings
107,701 GBP2024-12-31
89,161 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
68,483 GBP2024-12-31
46,048 GBP2023-12-31
Furniture and fittings
63,359 GBP2024-12-31
50,142 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
22,435 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
13,217 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Long leasehold
65,205 GBP2024-12-31
Plant and equipment
69,169 GBP2024-12-31
86,794 GBP2023-12-31
Furniture and fittings
44,342 GBP2024-12-31
39,019 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
412,883 GBP2024-12-31
359,760 GBP2023-12-31
Computers
70,424 GBP2024-12-31
55,506 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
827,682 GBP2024-12-31
676,764 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-141,003 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-141,003 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
123,116 GBP2024-12-31
125,201 GBP2023-12-31
Computers
43,096 GBP2024-12-31
31,501 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
331,871 GBP2024-12-31
274,055 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
104,528 GBP2024-01-01 ~ 2024-12-31
Computers
11,595 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
164,429 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-106,613 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-106,613 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
289,767 GBP2024-12-31
234,559 GBP2023-12-31
Computers
27,328 GBP2024-12-31
24,005 GBP2023-12-31
Other Investments Other Than Loans
Cost valuation
287 GBP2024-12-31
1,938,717 GBP2023-12-31
Other Investments Other Than Loans
287 GBP2024-12-31
1,938,717 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,598,485 GBP2024-12-31
1,142,459 GBP2023-12-31
Other Debtors
Current
4,109 GBP2024-12-31
Prepayments
Current
58,752 GBP2024-12-31
17,952 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,661,346 GBP2024-12-31
1,160,411 GBP2023-12-31
Other Debtors
Non-current
121,660 GBP2024-12-31
45,185 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
293,380 GBP2024-12-31
180,525 GBP2023-12-31
Other Remaining Borrowings
Current
200,000 GBP2024-12-31
200,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
36,966 GBP2024-12-31
95,183 GBP2023-12-31
Trade Creditors/Trade Payables
Current
795,537 GBP2024-12-31
288,180 GBP2023-12-31
Amounts owed to group undertakings
Current
195,445 GBP2023-12-31
Corporation Tax Payable
Current
227,019 GBP2024-12-31
400,898 GBP2023-12-31
Other Creditors
Current
372,852 GBP2024-12-31
58,503 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
210,458 GBP2024-12-31
480,988 GBP2023-12-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
293,380 GBP2024-12-31
Between two and five year, Non-current
249,362 GBP2024-12-31
Other Remaining Borrowings
More than five year, Non-current
543,704 GBP2024-12-31
725,201 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
222,741 GBP2024-12-31
122,872 GBP2023-12-31