Amounts owed to directors
99,567 GBP2022-12-31
Average Number of Employees
202023-01-01 ~ 2023-12-31
202022-01-01 ~ 2022-12-31
Intangible Assets
4,313,340 GBP2023-12-31
3,455,896 GBP2022-12-31
Property, Plant & Equipment
2,695 GBP2023-12-31
3,875 GBP2022-12-31
Fixed Assets
4,316,035 GBP2023-12-31
3,459,771 GBP2022-12-31
Debtors
Current
383,818 GBP2023-12-31
305,665 GBP2022-12-31
Cash at bank and in hand
30,286 GBP2023-12-31
69,452 GBP2022-12-31
Current Assets
414,104 GBP2023-12-31
375,117 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-940,725 GBP2023-12-31
-566,759 GBP2022-12-31
Net Current Assets/Liabilities
-526,621 GBP2023-12-31
-191,642 GBP2022-12-31
Total Assets Less Current Liabilities
3,789,414 GBP2023-12-31
3,268,129 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-1,129,150 GBP2023-12-31
-307,666 GBP2022-12-31
Net Assets/Liabilities
1,588,266 GBP2023-12-31
2,110,243 GBP2022-12-31
Equity
Called up share capital
4,429 GBP2023-12-31
4,340 GBP2022-12-31
2,960 GBP2022-01-01
Share premium
5,077,606 GBP2023-12-31
4,886,383 GBP2022-12-31
3,085,784 GBP2022-01-01
Retained earnings (accumulated losses)
-3,493,769 GBP2023-12-31
-2,780,480 GBP2022-12-31
-1,375,804 GBP2022-01-01
Equity
1,588,266 GBP2023-12-31
2,110,243 GBP2022-12-31
1,712,940 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-713,289 GBP2023-01-01 ~ 2023-12-31
-1,404,676 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-713,289 GBP2023-01-01 ~ 2023-12-31
-1,404,676 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-713,289 GBP2023-01-01 ~ 2023-12-31
-1,404,676 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-713,289 GBP2023-01-01 ~ 2023-12-31
-1,404,676 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
89 GBP2023-01-01 ~ 2023-12-31
1,380 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
191,312 GBP2023-01-01 ~ 2023-12-31
1,801,979 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
89 GBP2023-01-01 ~ 2023-12-31
1,380 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
191,312 GBP2023-01-01 ~ 2023-12-31
1,801,979 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-01-01 ~ 2023-12-31
Office equipment
02023-01-01 ~ 2023-12-31
Computers
02023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
4,313,340 GBP2023-12-31
3,455,896 GBP2022-12-31
Computer software
19,036 GBP2023-12-31
19,036 GBP2022-12-31
Intangible Assets - Gross Cost
4,332,376 GBP2023-12-31
3,474,932 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
19,036 GBP2023-12-31
19,036 GBP2022-12-31
Intangible Assets
Development expenditure
4,313,340 GBP2023-12-31
3,455,896 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
10,949 GBP2023-12-31
14,656 GBP2022-12-31
Office equipment
8,818 GBP2023-12-31
8,818 GBP2022-12-31
Computers
12,183 GBP2023-12-31
12,183 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
31,950 GBP2023-12-31
35,657 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-3,707 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-3,707 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
14,656 GBP2022-12-31
Office equipment
5,166 GBP2022-12-31
Computers
11,960 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
31,782 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
1,168 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
12 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
1,180 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-3,707 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,707 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
10,949 GBP2023-12-31
Office equipment
6,334 GBP2023-12-31
Computers
11,972 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
29,255 GBP2023-12-31
Property, Plant & Equipment
Office equipment
2,484 GBP2023-12-31
3,652 GBP2022-12-31
Computers
211 GBP2023-12-31
223 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
90,417 GBP2023-12-31
Other Debtors
Current
13,796 GBP2023-12-31
48,738 GBP2022-12-31
Called-up share capital (not paid)
Current
20,016 GBP2022-12-31
Prepayments/Accrued Income
Current
13,299 GBP2023-12-31
20,358 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
249,866 GBP2023-12-31
211,865 GBP2022-12-31
Bank Overdrafts
Current
23,407 GBP2023-12-31
21,894 GBP2022-12-31
Bank Borrowings
Current
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Other Remaining Borrowings
Current
311,150 GBP2023-12-31
224,838 GBP2022-12-31
Trade Creditors/Trade Payables
Current
218,226 GBP2023-12-31
173,454 GBP2022-12-31
Taxation/Social Security Payable
Current
269,230 GBP2023-12-31
51,927 GBP2022-12-31
Other Creditors
Current
50,170 GBP2023-12-31
76,644 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
58,542 GBP2023-12-31
8,002 GBP2022-12-31
Creditors
Current
940,725 GBP2023-12-31
566,759 GBP2022-12-31
Bank Borrowings
Non-current
16,527 GBP2023-12-31
26,654 GBP2022-12-31
Other Remaining Borrowings
Non-current
1,112,623 GBP2023-12-31
281,012 GBP2022-12-31
Creditors
Non-current
1,129,150 GBP2023-12-31
307,666 GBP2022-12-31
Number of Shares Issued (Fully Paid)
442,870 shares2023-12-31
434,002 shares2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
36,766 GBP2023-12-31
37,565 GBP2022-12-31
Between one and five year
31,733 GBP2023-12-31
31,733 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
68,499 GBP2023-12-31
69,298 GBP2022-12-31