Property, Plant & Equipment
32,880 GBP2024-12-31
16,635 GBP2023-12-31
Fixed Assets - Investments
1,969,644 GBP2024-12-31
1,969,644 GBP2023-12-31
Investment Property
2,885,000 GBP2024-12-31
2,885,000 GBP2023-12-31
Fixed Assets
4,887,524 GBP2024-12-31
4,871,279 GBP2023-12-31
Debtors
119,754 GBP2024-12-31
86,848 GBP2023-12-31
Cash at bank and in hand
49,110 GBP2024-12-31
76,130 GBP2023-12-31
Current Assets
168,864 GBP2024-12-31
162,978 GBP2023-12-31
Net Current Assets/Liabilities
-729,380 GBP2024-12-31
-721,616 GBP2023-12-31
Total Assets Less Current Liabilities
4,158,144 GBP2024-12-31
4,149,663 GBP2023-12-31
Net Assets/Liabilities
3,263,514 GBP2024-12-31
3,149,251 GBP2023-12-31
Equity
Called up share capital
955,000 GBP2024-12-31
955,000 GBP2023-12-31
Retained earnings (accumulated losses)
2,308,514 GBP2024-12-31
2,194,251 GBP2023-12-31
Equity
3,263,514 GBP2024-12-31
3,149,251 GBP2023-12-31
Average Number of Employees
32024-01-01 ~ 2024-12-31
32023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
78,856 GBP2024-12-31
78,856 GBP2023-12-31
Computers
24,249 GBP2024-12-31
5,839 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
125,427 GBP2024-12-31
84,695 GBP2023-12-31
Furniture and fittings
22,322 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
78,856 GBP2024-12-31
65,719 GBP2023-12-31
Computers
10,343 GBP2024-12-31
2,341 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
92,547 GBP2024-12-31
68,060 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3,348 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
13,137 GBP2024-01-01 ~ 2024-12-31
Computers
8,002 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
24,487 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
3,348 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
18,974 GBP2024-12-31
Computers
13,906 GBP2024-12-31
3,498 GBP2023-12-31
Motor vehicles
13,137 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
1,919,644 GBP2023-12-31
Other Investments Other Than Loans
Cost valuation
50,000 GBP2023-12-31
Investments in Group Undertakings
1,919,644 GBP2024-12-31
1,919,644 GBP2023-12-31
Other Investments Other Than Loans
50,000 GBP2024-12-31
50,000 GBP2023-12-31
Investment Property - Fair Value Model
2,885,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
39,000 GBP2024-12-31
18,000 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
9,017 GBP2024-12-31
9,017 GBP2023-12-31
Other Debtors
Current
71,737 GBP2024-12-31
55,739 GBP2023-12-31
Prepayments
Current
4,092 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
119,754 GBP2024-12-31
86,848 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
203,410 GBP2024-12-31
184,800 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
29,969 GBP2024-12-31
6,933 GBP2023-12-31
Trade Creditors/Trade Payables
Current
15,751 GBP2024-12-31
Amounts owed to group undertakings
Current
511,268 GBP2024-12-31
560,918 GBP2023-12-31
Corporation Tax Payable
Current
2,035 GBP2024-12-31
1,846 GBP2023-12-31
Other Taxation & Social Security Payable
Current
1,260 GBP2023-12-31
Accrued Liabilities
Current
5,750 GBP2024-12-31
6,010 GBP2023-12-31
Bank Borrowings/Overdrafts
More than five year, Non-current
230,438 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Non-current
29,969 GBP2023-12-31
Bank Borrowings
Secured
1,030,698 GBP2024-12-31
1,090,987 GBP2023-12-31
Total Borrowings
Secured
1,060,667 GBP2024-12-31
1,127,889 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
67,342 GBP2024-12-31
64,256 GBP2023-12-31