Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
5,957,687 GBP2024-01-01 ~ 2024-12-31
6,443,900 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
5,449,356 GBP2024-01-01 ~ 2024-12-31
5,897,988 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
508,331 GBP2024-01-01 ~ 2024-12-31
545,912 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
21 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
508,331 GBP2024-01-01 ~ 2024-12-31
545,933 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
140,668 GBP2024-01-01 ~ 2024-12-31
144,639 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
367,663 GBP2024-01-01 ~ 2024-12-31
401,294 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
350,508 GBP2024-01-01 ~ 2024-12-31
395,089 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
37,619 GBP2024-12-31
76,795 GBP2023-12-31
Debtors
2,846,153 GBP2024-12-31
2,359,403 GBP2023-12-31
Cash at bank and in hand
1,733,079 GBP2024-12-31
1,773,742 GBP2023-12-31
Current Assets
4,579,232 GBP2024-12-31
4,133,145 GBP2023-12-31
Creditors
Current
884,632 GBP2024-12-31
825,585 GBP2023-12-31
Net Current Assets/Liabilities
3,694,600 GBP2024-12-31
3,307,560 GBP2023-12-31
Total Assets Less Current Liabilities
3,732,219 GBP2024-12-31
3,384,355 GBP2023-12-31
Net Assets/Liabilities
3,728,132 GBP2024-12-31
3,377,624 GBP2023-12-31
Equity
Called up share capital
1,326,000 GBP2024-12-31
1,326,000 GBP2023-12-31
1,326,000 GBP2022-12-31
Retained earnings (accumulated losses)
2,402,132 GBP2024-12-31
2,051,624 GBP2023-12-31
1,656,535 GBP2022-12-31
Equity
3,728,132 GBP2024-12-31
3,377,624 GBP2023-12-31
2,982,535 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
350,508 GBP2024-01-01 ~ 2024-12-31
395,089 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
3,226,763 GBP2024-01-01 ~ 2024-12-31
3,408,765 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
476,190 GBP2024-01-01 ~ 2024-12-31
470,604 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
93,949 GBP2024-01-01 ~ 2024-12-31
87,865 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,796,902 GBP2024-01-01 ~ 2024-12-31
3,967,234 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
142024-01-01 ~ 2024-12-31
132023-01-01 ~ 2023-12-31
Director Remuneration
1,747,532 GBP2024-01-01 ~ 2024-12-31
2,159,081 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
44,139 GBP2024-01-01 ~ 2024-12-31
45,454 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
143,312 GBP2024-01-01 ~ 2024-12-31
144,590 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
127,083 GBP2024-01-01 ~ 2024-12-31
128,294 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
96,056 GBP2024-12-31
96,011 GBP2023-12-31
Computers
121,508 GBP2024-12-31
117,593 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
509,811 GBP2024-12-31
505,851 GBP2023-12-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-1,078 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
292,247 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
88,802 GBP2024-12-31
80,629 GBP2023-12-31
Computers
110,001 GBP2024-12-31
104,238 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
472,192 GBP2024-12-31
429,056 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
8,693 GBP2024-01-01 ~ 2024-12-31
Computers
6,246 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
44,139 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Long leasehold
18,858 GBP2024-12-31
48,058 GBP2023-12-31
Furniture and fittings
7,254 GBP2024-12-31
15,382 GBP2023-12-31
Computers
11,507 GBP2024-12-31
13,355 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
77,331 GBP2024-12-31
62,331 GBP2023-12-31
Other Debtors
Current
382,107 GBP2024-12-31
301,722 GBP2023-12-31
Prepayments
Current
2,386,715 GBP2024-12-31
1,995,350 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
2,846,153 GBP2024-12-31
Amounts falling due within one year, Current
2,359,403 GBP2023-12-31
Trade Creditors/Trade Payables
Current
307,369 GBP2024-12-31
240,779 GBP2023-12-31
Corporation Tax Payable
Current
132,407 GBP2024-12-31
133,147 GBP2023-12-31
Other Taxation & Social Security Payable
Current
261,521 GBP2024-12-31
213,803 GBP2023-12-31
Other Creditors
Current
11,748 GBP2024-12-31
13,154 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
71,587 GBP2024-12-31
124,702 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
180,857 GBP2024-12-31
396,424 GBP2023-12-31
Between one and five year
234,223 GBP2024-12-31
515,191 GBP2023-12-31
All periods
415,080 GBP2024-12-31
911,615 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
4,087 GBP2024-12-31
6,731 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
4,087 GBP2024-12-31
6,731 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,326,000 shares2024-12-31