74909 - Other Professional, Scientific And Technical Activities N.e.c.
Average Number of Employees
222022-01-01 ~ 2022-12-31
242021-01-01 ~ 2021-12-31
Property, Plant & Equipment
407,776 GBP2022-12-31
293,631 GBP2021-12-31
Fixed Assets
407,776 GBP2022-12-31
293,631 GBP2021-12-31
Total Inventories
65,541 GBP2022-12-31
75,678 GBP2021-12-31
Debtors
Current
2,566,584 GBP2022-12-31
2,848,116 GBP2021-12-31
Cash at bank and in hand
185,088 GBP2022-12-31
538,980 GBP2021-12-31
Current Assets
2,817,213 GBP2022-12-31
3,462,774 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-728,382 GBP2022-12-31
-1,292,693 GBP2021-12-31
Net Current Assets/Liabilities
2,088,831 GBP2022-12-31
2,170,081 GBP2021-12-31
Total Assets Less Current Liabilities
2,496,607 GBP2022-12-31
2,463,712 GBP2021-12-31
Net Assets/Liabilities
2,457,510 GBP2022-12-31
2,394,468 GBP2021-12-31
Equity
Called up share capital
1 GBP2022-12-31
1 GBP2021-12-31
Retained earnings (accumulated losses)
2,457,509 GBP2022-12-31
2,394,467 GBP2021-12-31
Equity
2,457,510 GBP2022-12-31
2,394,468 GBP2021-12-31
Intangible Assets - Gross Cost
Computer software
7,044 GBP2022-12-31
7,044 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
584,406 GBP2022-12-31
404,230 GBP2021-12-31
Furniture and fittings
39,358 GBP2022-12-31
39,358 GBP2021-12-31
Computers
49,136 GBP2022-12-31
36,356 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
672,900 GBP2022-12-31
479,944 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,332 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals
-1,332 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
162,345 GBP2021-12-31
Furniture and fittings
15,520 GBP2021-12-31
Computers
8,448 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
186,313 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
63,963 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings, Owned/Freehold
4,088 GBP2022-01-01 ~ 2022-12-31
Computers, Owned/Freehold
10,791 GBP2022-01-01 ~ 2022-12-31
Owned/Freehold
78,842 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-31 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-31 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
226,277 GBP2022-12-31
Furniture and fittings
19,608 GBP2022-12-31
Computers
19,239 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
265,124 GBP2022-12-31
Property, Plant & Equipment
Plant and equipment
358,129 GBP2022-12-31
241,885 GBP2021-12-31
Furniture and fittings
19,750 GBP2022-12-31
23,838 GBP2021-12-31
Computers
29,897 GBP2022-12-31
27,908 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
456,791 GBP2022-12-31
565,957 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
2,078,511 GBP2022-12-31
2,201,082 GBP2021-12-31
Other Debtors
Current
11,081 GBP2022-12-31
59,021 GBP2021-12-31
Prepayments/Accrued Income
Current
20,201 GBP2022-12-31
22,056 GBP2021-12-31
Trade Creditors/Trade Payables
Current
18,777 GBP2022-12-31
87,532 GBP2021-12-31
Amounts owed to group undertakings
Current
563,052 GBP2022-12-31
256,056 GBP2021-12-31
Corporation Tax Payable
Current
520,557 GBP2021-12-31
Taxation/Social Security Payable
Current
47,975 GBP2022-12-31
37,026 GBP2021-12-31
Other Creditors
Current
9,289 GBP2022-12-31
66,431 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
89,289 GBP2022-12-31
325,091 GBP2021-12-31
Creditors
Current
728,382 GBP2022-12-31
1,292,693 GBP2021-12-31
Net Deferred Tax Liability/Asset
39,097 GBP2022-12-31
69,244 GBP2021-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-30,147 GBP2022-01-01 ~ 2022-12-31
69,244 GBP2021-01-01 ~ 2021-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
98,931 GBP2022-12-31
70,208 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2022-12-31
100 shares2021-12-31
Par Value of Share
Class 1 ordinary share
0.012022-01-01 ~ 2022-12-31