Administrative Expenses
-129,197 GBP2024-01-01 ~ 2024-12-29
-299,338 GBP2023-01-02 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-896,258 GBP2024-01-01 ~ 2024-12-29
-444,182 GBP2023-01-02 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,025,455 GBP2024-01-01 ~ 2024-12-29
-743,520 GBP2023-01-02 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-01-01 ~ 2024-12-29
0 GBP2023-01-02 ~ 2023-12-31
Profit/Loss
-1,025,455 GBP2024-01-01 ~ 2024-12-29
-743,520 GBP2023-01-02 ~ 2023-12-31
Intangible Assets
Other
70,578 GBP2024-12-29
70,578 GBP2023-12-31
Fixed Assets - Investments
17,278,835 GBP2024-12-29
17,278,835 GBP2023-12-31
Fixed Assets
17,349,413 GBP2024-12-29
17,349,413 GBP2023-12-31
Debtors
9,830,899 GBP2024-12-29
10,772,353 GBP2023-12-31
Cash at bank and in hand
450 GBP2024-12-29
480 GBP2023-12-31
Current Assets
9,831,349 GBP2024-12-29
10,772,833 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-717,296 GBP2024-12-29
-390,824 GBP2023-12-31
Net Current Assets/Liabilities
9,114,053 GBP2024-12-29
10,382,009 GBP2023-12-31
Total Assets Less Current Liabilities
26,463,466 GBP2024-12-29
27,731,422 GBP2023-12-31
Net Assets/Liabilities
16,291,192 GBP2024-12-29
17,316,647 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-29
1,000 GBP2023-12-31
1,000 GBP2023-01-01
Share premium
99,000 GBP2024-12-29
99,000 GBP2023-12-31
99,000 GBP2023-01-01
Retained earnings (accumulated losses)
16,191,192 GBP2024-12-29
17,216,647 GBP2023-12-31
17,960,167 GBP2023-01-01
Equity
16,291,192 GBP2024-12-29
17,316,647 GBP2023-12-31
18,060,167 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-1,025,455 GBP2024-01-01 ~ 2024-12-29
-743,520 GBP2023-01-02 ~ 2023-12-31
Average Number of Employees
02024-01-01 ~ 2024-12-29
12023-01-02 ~ 2023-12-31
Wages/Salaries
0 GBP2024-01-01 ~ 2024-12-29
11,667 GBP2023-01-02 ~ 2023-12-31
Amounts Owed by Group Undertakings
Current
9,110,268 GBP2024-12-29
10,051,722 GBP2023-12-31
Other Debtors
Current
16 GBP2024-12-29
16 GBP2023-12-31
Prepayments/Accrued Income
Current
894 GBP2024-12-29
894 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
719,721 GBP2024-12-29
719,721 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
9,830,899 GBP2024-12-29
10,772,353 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
242,500 GBP2024-12-29
0 GBP2023-12-31
Trade Creditors/Trade Payables
Current
87 GBP2024-12-29
0 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
474,709 GBP2024-12-29
390,824 GBP2023-12-31
Creditors
Current
717,296 GBP2024-12-29
390,824 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
10,172,274 GBP2024-12-29
10,414,775 GBP2023-12-31
Bank Borrowings
10,414,774 GBP2024-12-29
10,414,775 GBP2023-12-31
Total Borrowings
Current
242,500 GBP2024-12-29
0 GBP2023-12-31
Non-current
10,172,274 GBP2024-12-29
10,414,775 GBP2023-12-31