Average Number of Employees
12020-12-28 ~ 2021-12-26
12019-12-30 ~ 2020-12-27
Intangible Assets
77,558 GBP2021-12-26
81,547 GBP2020-12-27
Fixed Assets - Investments
17,278,835 GBP2021-12-26
17,278,835 GBP2020-12-27
Fixed Assets
17,356,393 GBP2021-12-26
17,360,382 GBP2020-12-27
Debtors
Current
944,622 GBP2021-12-26
1,445,817 GBP2020-12-27
Cash at bank and in hand
4,321 GBP2021-12-26
5,155 GBP2020-12-27
Current Assets
948,943 GBP2021-12-26
1,450,972 GBP2020-12-27
Creditors
Current, Amounts falling due within one year
-2,154,837 GBP2021-12-26
-2,159,906 GBP2020-12-27
Net Current Assets/Liabilities
-1,205,894 GBP2021-12-26
-708,934 GBP2020-12-27
Total Assets Less Current Liabilities
16,150,499 GBP2021-12-26
16,651,448 GBP2020-12-27
Creditors
Non-current, Amounts falling due after one year
-26,597,406 GBP2021-12-26
-24,540,740 GBP2020-12-27
Equity
Called up share capital
1,000 GBP2021-12-26
1,000 GBP2020-12-27
1,000 GBP2019-12-30
Share premium
99,000 GBP2021-12-26
99,000 GBP2020-12-27
99,000 GBP2019-12-30
Retained earnings (accumulated losses)
-10,546,907 GBP2021-12-26
-7,989,292 GBP2020-12-27
-6,458,589 GBP2019-12-30
Equity
-10,446,907 GBP2021-12-26
-7,889,292 GBP2020-12-27
-6,358,589 GBP2019-12-30
Profit/Loss
Retained earnings (accumulated losses)
-2,557,615 GBP2020-12-28 ~ 2021-12-26
-1,530,703 GBP2019-12-30 ~ 2020-12-27
Profit/Loss
-2,557,615 GBP2020-12-28 ~ 2021-12-26
-1,530,703 GBP2019-12-30 ~ 2020-12-27
Intangible Assets - Gross Cost
Development expenditure
99,713 GBP2021-12-26
99,713 GBP2020-12-27
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
22,155 GBP2021-12-26
18,166 GBP2020-12-27
Intangible Assets
Development expenditure
77,558 GBP2021-12-26
81,547 GBP2020-12-27
Amounts Owed by Group Undertakings
Current
8,171 GBP2021-12-26
9,156 GBP2020-12-27
Prepayments/Accrued Income
Current
5,864 GBP2021-12-26
5,166 GBP2020-12-27
Debtors - Deferred Tax Asset
Current
930,587 GBP2021-12-26
1,431,495 GBP2020-12-27
Cash and Cash Equivalents
4,321 GBP2021-12-26
5,155 GBP2020-12-27
Trade Creditors/Trade Payables
Current
3,446 GBP2021-12-26
2,489 GBP2020-12-27
Amounts owed to group undertakings
Current
2,151,391 GBP2021-12-26
2,148,416 GBP2020-12-27
Accrued Liabilities/Deferred Income
Current
9,001 GBP2020-12-27
Creditors
Current
2,154,837 GBP2021-12-26
2,159,906 GBP2020-12-27
Non-current
26,597,406 GBP2021-12-26
24,540,740 GBP2020-12-27
Total Borrowings
15,574,949 GBP2021-12-26
15,527,971 GBP2020-12-27
Net Deferred Tax Liability/Asset
930,587 GBP2021-12-26
1,431,495 GBP2020-12-27
982,274 GBP2019-12-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-500,908 GBP2020-12-28 ~ 2021-12-26
449,221 GBP2019-12-30 ~ 2020-12-27
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2021-12-26
100,000 shares2020-12-27
Par Value of Share
Class 1 ordinary share
0.012020-12-28 ~ 2021-12-26