Average Number of Employees
202024-04-01 ~ 2025-03-31
212023-04-01 ~ 2024-03-31
Turnover/Revenue
222,016,958 GBP2024-04-01 ~ 2025-03-31
162,723,183 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-205,972,010 GBP2024-04-01 ~ 2025-03-31
-146,368,703 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
16,044,948 GBP2024-04-01 ~ 2025-03-31
16,354,480 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-13,883,564 GBP2024-04-01 ~ 2025-03-31
-11,410,146 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
2,161,384 GBP2024-04-01 ~ 2025-03-31
4,944,334 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
301,636 GBP2024-04-01 ~ 2025-03-31
217,203 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
2,575,882 GBP2024-04-01 ~ 2025-03-31
5,140,341 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
2,004,329 GBP2024-04-01 ~ 2025-03-31
3,823,093 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
2,056,819 GBP2024-04-01 ~ 2025-03-31
3,823,093 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
38,485 GBP2025-03-31
30,775 GBP2024-03-31
Fixed Assets
38,485 GBP2025-03-31
30,775 GBP2024-03-31
Debtors
Non-current
21,000 GBP2025-03-31
21,000 GBP2024-03-31
Current
3,754,448 GBP2025-03-31
17,399,002 GBP2024-03-31
Current assets - Investments
16,445,128 GBP2025-03-31
34,441,384 GBP2024-03-31
Cash at bank and in hand
4,574,649 GBP2025-03-31
7,438,366 GBP2024-03-31
Current Assets
24,795,225 GBP2025-03-31
59,299,752 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-2,714,349 GBP2025-03-31
Net Current Assets/Liabilities
22,080,876 GBP2025-03-31
23,031,767 GBP2024-03-31
Total Assets Less Current Liabilities
22,119,361 GBP2025-03-31
23,062,542 GBP2024-03-31
Net Assets/Liabilities
22,119,361 GBP2025-03-31
23,062,542 GBP2024-03-31
Equity
Called up share capital
1,203,750 GBP2025-03-31
1,203,750 GBP2024-03-31
1,203,750 GBP2023-04-01
Revaluation reserve
52,490 GBP2025-03-31
Retained earnings (accumulated losses)
20,863,121 GBP2025-03-31
21,858,792 GBP2024-03-31
18,035,699 GBP2023-04-01
Equity
22,119,361 GBP2025-03-31
23,062,542 GBP2024-03-31
19,239,449 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
2,004,329 GBP2024-04-01 ~ 2025-03-31
3,823,093 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,004,329 GBP2024-04-01 ~ 2025-03-31
3,823,093 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-3,000,000 GBP2024-04-01 ~ 2025-03-31
Dividends Paid
-3,000,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202024-04-01 ~ 2025-03-31
Audit Fees/Expenses
20,500 GBP2024-04-01 ~ 2025-03-31
19,250 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
4,407,681 GBP2024-04-01 ~ 2025-03-31
5,431,968 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
584,749 GBP2024-04-01 ~ 2025-03-31
717,623 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
5,117,354 GBP2024-04-01 ~ 2025-03-31
6,313,352 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
950,000 GBP2024-04-01 ~ 2025-03-31
675,000 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
643,971 GBP2024-04-01 ~ 2025-03-31
1,285,085 GBP2023-04-01 ~ 2024-03-31
Dividends Paid on Shares
3,000,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
73,289 GBP2025-03-31
55,466 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-1,111 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
24,691 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
10,113 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
34,804 GBP2025-03-31
Property, Plant & Equipment
Furniture and fittings
38,485 GBP2025-03-31
30,775 GBP2024-03-31
Other Debtors
Non-current
21,000 GBP2025-03-31
21,000 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
122,031 GBP2025-03-31
12,504,828 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
917,510 GBP2024-03-31
Other Debtors
Current
3,441,314 GBP2025-03-31
2,953,818 GBP2024-03-31
Prepayments/Accrued Income
Current
191,103 GBP2025-03-31
1,022,846 GBP2024-03-31
Bank Overdrafts
-46,250 GBP2024-03-31
Cash and Cash Equivalents
4,574,649 GBP2025-03-31
7,392,116 GBP2024-03-31
Bank Overdrafts
Current
46,250 GBP2024-03-31
Trade Creditors/Trade Payables
Current
2,147,228 GBP2025-03-31
33,376,431 GBP2024-03-31
Amounts owed to group undertakings
Current
9,266 GBP2025-03-31
Other Creditors
Current
190,171 GBP2025-03-31
2,603,996 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
367,684 GBP2025-03-31
241,308 GBP2024-03-31
Creditors
Current
2,714,349 GBP2025-03-31
36,267,985 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,203,750 shares2025-03-31
1,203,750 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
78,750 GBP2025-03-31
76,250 GBP2024-03-31
Between one and five year
40,000 GBP2025-03-31
118,750 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
118,750 GBP2025-03-31
195,000 GBP2024-03-31