Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
10,299,759 GBP2023-04-01 ~ 2024-03-31
8,601,841 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
4,232,205 GBP2023-04-01 ~ 2024-03-31
3,623,072 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
6,067,554 GBP2023-04-01 ~ 2024-03-31
4,978,769 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
3,884,837 GBP2023-04-01 ~ 2024-03-31
3,604,058 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,257,387 GBP2023-04-01 ~ 2024-03-31
1,438,229 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
571,189 GBP2023-04-01 ~ 2024-03-31
-4,277 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,686,198 GBP2023-04-01 ~ 2024-03-31
1,442,506 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,686,198 GBP2023-04-01 ~ 2024-03-31
1,442,506 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
212,348 GBP2024-03-31
47,843 GBP2023-03-31
Total Inventories
8,082 GBP2024-03-31
10,695 GBP2023-03-31
Debtors
2,923,394 GBP2024-03-31
2,362,440 GBP2023-03-31
Cash at bank and in hand
305,910 GBP2024-03-31
169,912 GBP2023-03-31
Current Assets
3,237,386 GBP2024-03-31
2,543,047 GBP2023-03-31
Creditors
Current
1,541,067 GBP2024-03-31
1,409,547 GBP2023-03-31
Net Current Assets/Liabilities
1,696,319 GBP2024-03-31
1,133,500 GBP2023-03-31
Total Assets Less Current Liabilities
1,908,667 GBP2024-03-31
1,181,343 GBP2023-03-31
Net Assets/Liabilities
1,855,580 GBP2024-03-31
1,169,382 GBP2023-03-31
Equity
Called up share capital
1 GBP2024-03-31
1 GBP2023-03-31
1 GBP2022-03-31
Retained earnings (accumulated losses)
1,855,579 GBP2024-03-31
1,169,381 GBP2023-03-31
-273,125 GBP2022-03-31
Equity
1,855,580 GBP2024-03-31
1,169,382 GBP2023-03-31
-273,124 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,686,198 GBP2023-04-01 ~ 2024-03-31
1,442,506 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-1,000,000 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
482023-04-01 ~ 2024-03-31
422022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
38,730 GBP2023-04-01 ~ 2024-03-31
6,819 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
530,063 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
564,347 GBP2023-04-01 ~ 2024-03-31
359,557 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
28,273 GBP2024-03-31
5,690 GBP2023-03-31
Furniture and fittings
147,727 GBP2024-03-31
26,131 GBP2023-03-31
Computers
110,690 GBP2024-03-31
51,634 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
286,690 GBP2024-03-31
83,455 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,193 GBP2024-03-31
48 GBP2023-03-31
Furniture and fittings
32,897 GBP2024-03-31
19,067 GBP2023-03-31
Computers
39,252 GBP2024-03-31
16,497 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
74,342 GBP2024-03-31
35,612 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,145 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
13,830 GBP2023-04-01 ~ 2024-03-31
Computers
22,755 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
38,730 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
26,080 GBP2024-03-31
5,642 GBP2023-03-31
Furniture and fittings
114,830 GBP2024-03-31
7,064 GBP2023-03-31
Computers
71,438 GBP2024-03-31
35,137 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
149,668 GBP2024-03-31
69,724 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
2,704,768 GBP2024-03-31
2,100,519 GBP2023-03-31
Other Debtors
Current
5,052 GBP2024-03-31
22,187 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
104,606 GBP2023-03-31
Prepayments/Accrued Income
Current
63,906 GBP2024-03-31
65,404 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
2,923,394 GBP2024-03-31
2,362,440 GBP2023-03-31
Trade Creditors/Trade Payables
Current
208,044 GBP2024-03-31
320,678 GBP2023-03-31
Amounts owed to group undertakings
Current
306,769 GBP2023-03-31
Corporation Tax Payable
Current
430,063 GBP2024-03-31
Other Taxation & Social Security Payable
Current
14,511 GBP2024-03-31
11,374 GBP2023-03-31
Other Creditors
Current
383,124 GBP2024-03-31
404,653 GBP2023-03-31
Accrued Liabilities
Current
469,607 GBP2024-03-31
363,698 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,068,722 GBP2024-03-31
2,028,159 GBP2023-03-31
Between one and five year
8,696,991 GBP2024-03-31
8,526,462 GBP2023-03-31
More than five year
23,644,744 GBP2024-03-31
25,883,996 GBP2023-03-31
All periods
34,410,457 GBP2024-03-31
36,438,617 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
41,126 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
53,087 GBP2024-03-31
11,961 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-03-31