Average Number of Employees
02024-01-01 ~ 2024-12-31
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment
42,200,000 GBP2024-12-31
38,410,000 GBP2023-12-31
Total Inventories
1,649 GBP2024-12-31
2,248 GBP2023-12-31
Debtors
Current
105,652 GBP2024-12-31
104,857 GBP2023-12-31
Cash at bank and in hand
1,980,394 GBP2024-12-31
1,611,735 GBP2023-12-31
Current Assets
2,087,695 GBP2024-12-31
1,718,840 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,432,168 GBP2024-12-31
Net Current Assets/Liabilities
655,527 GBP2024-12-31
-61,304 GBP2023-12-31
Total Assets Less Current Liabilities
42,855,527 GBP2024-12-31
38,348,696 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-26,874,023 GBP2023-12-31
Net Assets/Liabilities
11,976,622 GBP2024-12-31
8,744,744 GBP2023-12-31
Equity
Called up share capital
96,161 GBP2024-12-31
96,161 GBP2023-12-31
96,161 GBP2023-01-01
Revaluation reserve
12,599,234 GBP2024-12-31
9,477,604 GBP2023-12-31
8,934,031 GBP2023-01-01
Capital redemption reserve
4,971,704 GBP2024-12-31
5,448,253 GBP2023-12-31
5,384,575 GBP2023-01-01
Other miscellaneous reserve
-35,754 GBP2024-12-31
-329,122 GBP2023-12-31
-109,533 GBP2023-01-01
Retained earnings (accumulated losses)
-5,654,723 GBP2024-12-31
-5,948,152 GBP2023-12-31
-5,828,058 GBP2023-01-01
Equity
11,976,622 GBP2024-12-31
8,744,744 GBP2023-12-31
8,477,176 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-216,439 GBP2024-01-01 ~ 2024-12-31
-2,326 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-216,439 GBP2024-01-01 ~ 2024-12-31
-2,326 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-216,439 GBP2024-01-01 ~ 2024-12-31
-2,326 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
3,231,878 GBP2024-01-01 ~ 2024-12-31
267,568 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
42,099,933 GBP2024-12-31
38,336,177 GBP2023-12-31
Furniture and fittings
729,849 GBP2024-12-31
662,523 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
42,829,782 GBP2024-12-31
38,998,700 GBP2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
3,763,756 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
588,700 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
588,700 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
373,212 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
629,782 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
629,782 GBP2024-12-31
Property, Plant & Equipment
Buildings
42,099,933 GBP2024-12-31
38,336,177 GBP2023-12-31
Furniture and fittings
100,067 GBP2024-12-31
73,823 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
12,248 GBP2024-12-31
Other Debtors
Current
26,716 GBP2024-12-31
50,142 GBP2023-12-31
Prepayments/Accrued Income
Current
66,688 GBP2024-12-31
54,715 GBP2023-12-31
Other Remaining Borrowings
Current
510,908 GBP2024-12-31
358,327 GBP2023-12-31
Trade Creditors/Trade Payables
Current
108,689 GBP2024-12-31
113,640 GBP2023-12-31
Amounts owed to group undertakings
Current
99,054 GBP2024-12-31
76,630 GBP2023-12-31
Taxation/Social Security Payable
Current
133,840 GBP2024-12-31
270,992 GBP2023-12-31
Other Creditors
Current
419,745 GBP2024-12-31
411,515 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
101,857 GBP2024-12-31
99,806 GBP2023-12-31
Creditors
Current
1,432,168 GBP2024-12-31
1,780,144 GBP2023-12-31
Bank Borrowings
Non-current
22,167,729 GBP2024-12-31
22,095,288 GBP2023-12-31
Other Remaining Borrowings
Non-current
4,739,518 GBP2024-12-31
4,778,735 GBP2023-12-31
Creditors
Non-current
26,907,247 GBP2024-12-31
26,874,023 GBP2023-12-31
Bank Borrowings
Non-current, Between two and five year
22,167,729 GBP2024-12-31
Between two and five year, Non-current
22,095,288 GBP2023-12-31
Other Remaining Borrowings
More than five year, Non-current
2,622,898 GBP2024-12-31
Total Borrowings
27,418,155 GBP2024-12-31
27,232,350 GBP2023-12-31
Net Deferred Tax Liability/Asset
-3,971,658 GBP2024-12-31
-2,729,929 GBP2023-12-31
-2,453,760 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-203,000 GBP2024-01-01 ~ 2024-12-31
-339,957 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-617,090 GBP2024-12-31
-683,250 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
96,154 shares2024-12-31
96,154 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
665 shares2024-12-31
665 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0.012024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,428 GBP2024-12-31
1,543 GBP2023-12-31
Between one and five year
3,927 GBP2024-12-31
1,428 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,355 GBP2024-12-31
2,971 GBP2023-12-31