82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-20,365,616 GBP2023-01-01 ~ 2023-12-31
-19,322,962 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-25,711,229 GBP2023-01-01 ~ 2023-12-31
-27,004,355 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
3,085,479 GBP2023-01-01 ~ 2023-12-31
-1,235,147 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,928,285 GBP2023-01-01 ~ 2023-12-31
-527,545 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
2,906,483 GBP2023-12-31
3,821,851 GBP2022-12-31
Fixed Assets - Investments
17,810,613 GBP2023-12-31
18,010,206 GBP2022-12-31
Fixed Assets
20,717,096 GBP2023-12-31
21,832,057 GBP2022-12-31
Debtors
16,763,328 GBP2023-12-31
16,709,123 GBP2022-12-31
Cash at bank and in hand
3,657,369 GBP2023-12-31
1,928,737 GBP2022-12-31
Current Assets
27,975,854 GBP2023-12-31
28,871,250 GBP2022-12-31
Net Current Assets/Liabilities
-13,777,720 GBP2023-12-31
-15,505,216 GBP2022-12-31
Total Assets Less Current Liabilities
6,939,376 GBP2023-12-31
6,326,841 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-3,657,756 GBP2023-12-31
Net Assets/Liabilities
2,882,810 GBP2023-12-31
954,525 GBP2022-12-31
Equity
Called up share capital
1,650 GBP2023-12-31
1,650 GBP2022-12-31
1,650 GBP2021-12-31
Other miscellaneous reserve
2,011,145 GBP2023-12-31
2,011,145 GBP2022-12-31
Retained earnings (accumulated losses)
870,015 GBP2023-12-31
-1,058,270 GBP2022-12-31
-530,725 GBP2021-12-31
Equity
2,882,810 GBP2023-12-31
954,525 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,928,285 GBP2023-01-01 ~ 2023-12-31
-527,545 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
59,231 GBP2023-01-01 ~ 2023-12-31
55,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
02023-01-01 ~ 2023-12-31
02022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,138,606 GBP2023-01-01 ~ 2023-12-31
-315,589 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,370,738 GBP2022-12-31
Furniture and fittings
280,851 GBP2023-12-31
278,881 GBP2022-12-31
Computers
6,685,081 GBP2023-12-31
5,958,937 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
8,336,670 GBP2023-12-31
7,608,556 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
-356,899 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-356,899 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
710,552 GBP2022-12-31
Furniture and fittings
224,786 GBP2023-12-31
170,217 GBP2022-12-31
Computers
4,256,521 GBP2023-12-31
2,905,936 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,430,187 GBP2023-12-31
3,786,705 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
238,328 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
54,569 GBP2023-01-01 ~ 2023-12-31
Computers
1,446,134 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,739,031 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
-95,549 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-95,549 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
56,065 GBP2023-12-31
108,664 GBP2022-12-31
Computers
2,428,560 GBP2023-12-31
3,053,001 GBP2022-12-31
Finished Goods/Goods for Resale
7,555,157 GBP2023-12-31
10,233,390 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,938,836 GBP2023-12-31
3,517,271 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
9,627,113 GBP2023-12-31
7,548,393 GBP2022-12-31
Prepayments/Accrued Income
Current
1,081,512 GBP2023-12-31
514,652 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
1,601,205 GBP2023-12-31
2,758,399 GBP2022-12-31
Other Debtors
Non-current
325,000 GBP2023-12-31
325,000 GBP2022-12-31
Debtors
Non-current
391,541 GBP2023-12-31
325,000 GBP2022-12-31
Other Remaining Borrowings
Current
1,594,947 GBP2023-12-31
1,710,757 GBP2022-12-31
Trade Creditors/Trade Payables
Current
3,581,825 GBP2023-12-31
7,440,998 GBP2022-12-31
Amounts owed to group undertakings
Current
34,830,245 GBP2023-12-31
31,516,664 GBP2022-12-31
Corporation Tax Payable
Current
886 GBP2023-12-31
0 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
396,338 GBP2023-12-31
632,226 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2023-12-31
1,641,842 GBP2022-12-31
Bank Borrowings
1,641,842 GBP2022-12-31
Total Borrowings
1,594,947 GBP2023-12-31
3,352,599 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
650,000 GBP2023-12-31
672,991 GBP2022-12-31
Between two and five year
2,600,000 GBP2023-12-31
2,600,000 GBP2022-12-31
More than five year
975,000 GBP2023-12-31
1,600,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,225,000 GBP2023-12-31
4,872,991 GBP2022-12-31