Intangible Assets
60,037 GBP2025-12-31
79,193 GBP2024-12-31
Property, Plant & Equipment
584,118 GBP2025-12-31
363,341 GBP2024-12-31
Fixed Assets
644,155 GBP2025-12-31
442,534 GBP2024-12-31
Debtors
3,030,124 GBP2025-12-31
2,033,571 GBP2024-12-31
Cash at bank and in hand
118,889 GBP2025-12-31
490,412 GBP2024-12-31
Current Assets
3,149,013 GBP2025-12-31
2,523,983 GBP2024-12-31
Net Current Assets/Liabilities
1,249,581 GBP2025-12-31
1,118,710 GBP2024-12-31
Total Assets Less Current Liabilities
1,893,736 GBP2025-12-31
1,561,244 GBP2024-12-31
Creditors
Non-current
-149,016 GBP2025-12-31
-110,017 GBP2024-12-31
Net Assets/Liabilities
1,638,406 GBP2025-12-31
1,409,371 GBP2024-12-31
Equity
Called up share capital
200 GBP2025-12-31
200 GBP2024-12-31
Other miscellaneous reserve
14,295 GBP2025-12-31
11,078 GBP2024-12-31
Retained earnings (accumulated losses)
1,623,911 GBP2025-12-31
1,398,093 GBP2024-12-31
Equity
1,638,406 GBP2025-12-31
1,409,371 GBP2024-12-31
Average Number of Employees
1082025-01-01 ~ 2025-12-31
902024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Other than goodwill
97,968 GBP2025-12-31
87,854 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
37,931 GBP2025-12-31
8,661 GBP2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
29,270 GBP2025-01-01 ~ 2025-12-31
Intangible Assets
Other than goodwill
60,037 GBP2025-12-31
79,193 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
463,121 GBP2025-12-31
360,520 GBP2024-12-31
Furniture and fittings
63,038 GBP2025-12-31
4,538 GBP2024-12-31
Motor vehicles
412,094 GBP2025-12-31
148,789 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
938,253 GBP2025-12-31
513,847 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
246,493 GBP2025-12-31
132,408 GBP2024-12-31
Furniture and fittings
15,609 GBP2025-12-31
3,300 GBP2024-12-31
Motor vehicles
92,033 GBP2025-12-31
14,798 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
354,135 GBP2025-12-31
150,506 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
114,085 GBP2025-01-01 ~ 2025-12-31
Furniture and fittings
12,309 GBP2025-01-01 ~ 2025-12-31
Motor vehicles
77,235 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
203,629 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment
Plant and equipment
216,628 GBP2025-12-31
228,112 GBP2024-12-31
Furniture and fittings
47,429 GBP2025-12-31
1,238 GBP2024-12-31
Motor vehicles
320,061 GBP2025-12-31
133,991 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
2,215,381 GBP2025-12-31
1,283,639 GBP2024-12-31
Amounts Owed By Related Parties
198,919 GBP2025-12-31
Current
248,027 GBP2024-12-31
Other Debtors
Current, Amounts falling due within one year
615,824 GBP2025-12-31
501,905 GBP2024-12-31
Debtors
Current, Amounts falling due within one year
3,030,124 GBP2025-12-31
2,033,571 GBP2024-12-31
Trade Creditors/Trade Payables
Current
396,915 GBP2025-12-31
173,675 GBP2024-12-31
Amounts owed to group undertakings
Current
426,196 GBP2025-12-31
171,356 GBP2024-12-31
Other Taxation & Social Security Payable
Current
511,114 GBP2025-12-31
360,828 GBP2024-12-31
Other Creditors
Current
565,207 GBP2025-12-31
699,414 GBP2024-12-31
Non-current
149,016 GBP2025-12-31
110,017 GBP2024-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2025-01-01 ~ 2025-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
80 shares2025-12-31
80 shares2024-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2025-01-01 ~ 2025-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
80 shares2025-12-31
80 shares2024-12-31
Par Value of Share
Class 3 ordinary share
1 GBP2025-01-01 ~ 2025-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
10 shares2025-12-31
10 shares2024-12-31
Par Value of Share
Class 4 ordinary share
1 GBP2025-01-01 ~ 2025-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
10 shares2025-12-31
10 shares2024-12-31
Equity
Called up share capital
200 GBP2025-12-31
200 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
506,579 GBP2025-12-31
54,507 GBP2024-12-31