Intangible Assets
12,097 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment
101,001 GBP2023-12-31
55,448 GBP2022-12-31
Fixed Assets
113,098 GBP2023-12-31
55,448 GBP2022-12-31
Debtors
1,507,013 GBP2023-12-31
1,185,359 GBP2022-12-31
Cash at bank and in hand
239,985 GBP2023-12-31
309,658 GBP2022-12-31
Current Assets
1,746,998 GBP2023-12-31
1,495,017 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-957,941 GBP2023-12-31
-1,069,205 GBP2022-12-31
Net Current Assets/Liabilities
789,057 GBP2023-12-31
425,812 GBP2022-12-31
Total Assets Less Current Liabilities
902,155 GBP2023-12-31
481,260 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-19,922 GBP2023-12-31
-29,934 GBP2022-12-31
Net Assets/Liabilities
856,939 GBP2023-12-31
451,326 GBP2022-12-31
Equity
Called up share capital
200 GBP2023-12-31
200 GBP2022-12-31
Other miscellaneous reserve
5,539 GBP2023-12-31
0 GBP2022-12-31
Retained earnings (accumulated losses)
851,200 GBP2023-12-31
451,126 GBP2022-12-31
Equity
856,939 GBP2023-12-31
451,326 GBP2022-12-31
Average Number of Employees
672023-01-01 ~ 2023-12-31
692022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
12,922 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
825 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
825 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
12,097 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
154,925 GBP2023-12-31
144,964 GBP2022-12-31
Furniture and fittings
5,728 GBP2023-12-31
14,547 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
160,653 GBP2023-12-31
159,511 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-66,580 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-12,891 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-79,471 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
58,024 GBP2023-12-31
92,496 GBP2022-12-31
Furniture and fittings
1,628 GBP2023-12-31
11,567 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
59,652 GBP2023-12-31
104,063 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
32,108 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
2,952 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
35,060 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-66,580 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-12,891 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-79,471 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
96,901 GBP2023-12-31
52,468 GBP2022-12-31
Furniture and fittings
4,100 GBP2023-12-31
2,980 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
958,804 GBP2023-12-31
701,378 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
245,387 GBP2023-12-31
174,898 GBP2022-12-31
Other Debtors
Amounts falling due within one year
302,822 GBP2023-12-31
214,785 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-12-31
9,755 GBP2022-12-31
Trade Creditors/Trade Payables
Current
254,015 GBP2023-12-31
236,042 GBP2022-12-31
Amounts owed to group undertakings
Current
157,201 GBP2023-12-31
84,280 GBP2022-12-31
Other Taxation & Social Security Payable
Current
261,514 GBP2023-12-31
179,085 GBP2022-12-31
Other Creditors
Current
275,211 GBP2023-12-31
560,043 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
19,922 GBP2023-12-31
29,934 GBP2022-12-31
Equity
Called up share capital
200 GBP2023-12-31
200 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
143,676 GBP2023-12-31
238,982 GBP2022-12-31