Intangible Assets
79,193 GBP2024-12-31
12,097 GBP2023-12-31
Property, Plant & Equipment
363,341 GBP2024-12-31
101,001 GBP2023-12-31
Fixed Assets
442,534 GBP2024-12-31
113,098 GBP2023-12-31
Debtors
2,033,571 GBP2024-12-31
1,507,013 GBP2023-12-31
Cash at bank and in hand
490,412 GBP2024-12-31
239,985 GBP2023-12-31
Current Assets
2,523,983 GBP2024-12-31
1,746,998 GBP2023-12-31
Net Current Assets/Liabilities
1,118,710 GBP2024-12-31
789,057 GBP2023-12-31
Total Assets Less Current Liabilities
1,561,244 GBP2024-12-31
902,155 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-19,922 GBP2023-12-31
Net Assets/Liabilities
1,409,371 GBP2024-12-31
856,939 GBP2023-12-31
Equity
Called up share capital
200 GBP2024-12-31
200 GBP2023-12-31
Other miscellaneous reserve
11,078 GBP2024-12-31
5,539 GBP2023-12-31
Retained earnings (accumulated losses)
1,398,093 GBP2024-12-31
851,200 GBP2023-12-31
Equity
1,409,371 GBP2024-12-31
856,939 GBP2023-12-31
Average Number of Employees
902024-01-01 ~ 2024-12-31
672023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other than goodwill
87,854 GBP2024-12-31
12,922 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
8,661 GBP2024-12-31
825 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
7,836 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other than goodwill
79,193 GBP2024-12-31
12,097 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
360,520 GBP2024-12-31
154,925 GBP2023-12-31
Furniture and fittings
4,538 GBP2024-12-31
5,728 GBP2023-12-31
Motor vehicles
148,789 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
513,847 GBP2024-12-31
160,653 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-39,362 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-1,190 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-40,552 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
132,408 GBP2024-12-31
58,024 GBP2023-12-31
Furniture and fittings
3,300 GBP2024-12-31
1,628 GBP2023-12-31
Motor vehicles
14,798 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
150,506 GBP2024-12-31
59,652 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
76,188 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
1,672 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
14,798 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
92,658 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,804 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,804 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
228,112 GBP2024-12-31
96,901 GBP2023-12-31
Furniture and fittings
1,238 GBP2024-12-31
4,100 GBP2023-12-31
Motor vehicles
133,991 GBP2024-12-31
0 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,283,639 GBP2024-12-31
958,804 GBP2023-12-31
Amounts Owed By Related Parties
248,027 GBP2024-12-31
Current
245,387 GBP2023-12-31
Other Debtors
Amounts falling due within one year
501,905 GBP2024-12-31
302,822 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
2,033,571 GBP2024-12-31
1,507,013 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
0 GBP2024-12-31
10,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
173,675 GBP2024-12-31
254,015 GBP2023-12-31
Amounts owed to group undertakings
Current
171,356 GBP2024-12-31
157,201 GBP2023-12-31
Other Taxation & Social Security Payable
Current
360,828 GBP2024-12-31
261,514 GBP2023-12-31
Other Creditors
Current
699,414 GBP2024-12-31
275,211 GBP2023-12-31
Creditors
Current
1,405,273 GBP2024-12-31
957,941 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2024-12-31
19,922 GBP2023-12-31
Other Creditors
Non-current
110,017 GBP2024-12-31
0 GBP2023-12-31
Creditors
Non-current
110,017 GBP2024-12-31
19,922 GBP2023-12-31
Equity
Called up share capital
200 GBP2024-12-31
200 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
54,507 GBP2024-12-31
143,676 GBP2023-12-31