64209 - Activities Of Other Holding Companies N.e.c.
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Administrative Expenses
906,976 GBP2023-01-01 ~ 2023-12-31
1,247,882 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-833,851 GBP2023-01-01 ~ 2023-12-31
-1,179,346 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
17,564 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-833,851 GBP2023-01-01 ~ 2023-12-31
-1,196,910 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-24,452 GBP2023-01-01 ~ 2023-12-31
-12,006 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-809,399 GBP2023-01-01 ~ 2023-12-31
-1,184,904 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-809,399 GBP2023-01-01 ~ 2023-12-31
-1,184,904 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
173,009 GBP2023-12-31
275,165 GBP2022-12-31
Property, Plant & Equipment
6,150 GBP2023-12-31
Fixed Assets - Investments
47,752,608 GBP2023-12-31
47,752,608 GBP2022-12-31
Fixed Assets
47,931,767 GBP2023-12-31
48,027,773 GBP2022-12-31
Debtors
484,440 GBP2023-12-31
456,070 GBP2022-12-31
Cash at bank and in hand
115,362 GBP2023-12-31
199,617 GBP2022-12-31
Current Assets
599,802 GBP2023-12-31
655,687 GBP2022-12-31
Creditors
Current
22,970,559 GBP2023-12-31
22,288,599 GBP2022-12-31
Net Current Assets/Liabilities
-22,370,757 GBP2023-12-31
-21,632,912 GBP2022-12-31
Total Assets Less Current Liabilities
25,561,010 GBP2023-12-31
26,394,861 GBP2022-12-31
Net Assets/Liabilities
25,526,727 GBP2023-12-31
26,336,126 GBP2022-12-31
Equity
Called up share capital
9,075,972 GBP2023-12-31
9,075,972 GBP2022-12-31
9,075,972 GBP2021-12-31
Share premium
9,636,801 GBP2023-12-31
9,636,801 GBP2022-12-31
9,636,801 GBP2021-12-31
Retained earnings (accumulated losses)
6,813,954 GBP2023-12-31
7,623,353 GBP2022-12-31
8,808,257 GBP2021-12-31
Equity
25,526,727 GBP2023-12-31
26,336,126 GBP2022-12-31
27,521,030 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-809,399 GBP2023-01-01 ~ 2023-12-31
-1,184,904 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
486,468 GBP2023-01-01 ~ 2023-12-31
676,402 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
32023-01-01 ~ 2023-12-31
32022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,230 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
17,000 GBP2023-01-01 ~ 2023-12-31
20,000 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-208,463 GBP2023-01-01 ~ 2023-12-31
-227,413 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
532,285 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
22,000 GBP2023-12-31
22,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
29,380 GBP2023-12-31
22,000 GBP2022-12-31
Improvements to leasehold property
7,380 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
22,000 GBP2023-12-31
22,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
23,230 GBP2023-12-31
22,000 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,230 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,230 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
1,230 GBP2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
6,150 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
47,752,608 GBP2022-12-31
Investments in Group Undertakings
47,752,608 GBP2023-12-31
47,752,608 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
456,787 GBP2023-12-31
438,064 GBP2022-12-31
Other Debtors
Current
16,074 GBP2023-12-31
11,962 GBP2022-12-31
Prepayments/Accrued Income
Current
11,579 GBP2023-12-31
6,044 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
484,440 GBP2023-12-31
456,070 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,244 GBP2023-12-31
Amounts owed to group undertakings
Current
22,809,518 GBP2023-12-31
22,193,687 GBP2022-12-31
Other Creditors
Current
15,782 GBP2023-12-31
14,262 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
144,015 GBP2023-12-31
80,650 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
46,800 GBP2023-12-31
Between one and five year
31,200 GBP2023-12-31
All periods
78,000 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
34,283 GBP2023-12-31
58,735 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
9,075,972 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-809,399 GBP2023-01-01 ~ 2023-12-31