64209 - Activities Of Other Holding Companies N.e.c.
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Administrative Expenses
1,029,017 GBP2024-01-01 ~ 2024-12-31
906,976 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-956,738 GBP2024-01-01 ~ 2024-12-31
-833,851 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-18,212 GBP2024-01-01 ~ 2024-12-31
-24,452 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-938,526 GBP2024-01-01 ~ 2024-12-31
-809,399 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-938,526 GBP2024-01-01 ~ 2024-12-31
-809,399 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
106,001 GBP2024-12-31
173,009 GBP2023-12-31
Property, Plant & Equipment
8,197 GBP2024-12-31
6,150 GBP2023-12-31
Fixed Assets - Investments
47,752,608 GBP2024-12-31
47,752,608 GBP2023-12-31
Fixed Assets
47,866,806 GBP2024-12-31
47,931,767 GBP2023-12-31
Debtors
741,483 GBP2024-12-31
484,440 GBP2023-12-31
Cash at bank and in hand
115,362 GBP2023-12-31
Current Assets
741,483 GBP2024-12-31
599,802 GBP2023-12-31
Creditors
Current
24,004,017 GBP2024-12-31
22,970,559 GBP2023-12-31
Net Current Assets/Liabilities
-23,262,534 GBP2024-12-31
-22,370,757 GBP2023-12-31
Total Assets Less Current Liabilities
24,604,272 GBP2024-12-31
25,561,010 GBP2023-12-31
Net Assets/Liabilities
24,588,201 GBP2024-12-31
25,526,727 GBP2023-12-31
Equity
Called up share capital
9,075,972 GBP2024-12-31
9,075,972 GBP2023-12-31
9,075,972 GBP2022-12-31
Share premium
9,636,801 GBP2024-12-31
9,636,801 GBP2023-12-31
9,636,801 GBP2022-12-31
Retained earnings (accumulated losses)
5,875,428 GBP2024-12-31
6,813,954 GBP2023-12-31
7,623,353 GBP2022-12-31
Equity
24,588,201 GBP2024-12-31
25,526,727 GBP2023-12-31
26,336,126 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-938,526 GBP2024-01-01 ~ 2024-12-31
-809,399 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
475,899 GBP2024-01-01 ~ 2024-12-31
486,468 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
42,882 GBP2024-01-01 ~ 2024-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
9,423 GBP2024-01-01 ~ 2024-12-31
Staff Costs/Employee Benefits Expense
528,204 GBP2024-01-01 ~ 2024-12-31
486,468 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
32024-01-01 ~ 2024-12-31
32023-01-01 ~ 2023-12-31
Director Remuneration
305,006 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
6,558 GBP2024-01-01 ~ 2024-12-31
1,230 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
18,000 GBP2024-01-01 ~ 2024-12-31
17,000 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-239,185 GBP2024-01-01 ~ 2024-12-31
-208,463 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
548,324 GBP2024-12-31
532,285 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
15,985 GBP2024-12-31
7,380 GBP2023-12-31
Motor vehicles
22,000 GBP2024-12-31
22,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
37,985 GBP2024-12-31
29,380 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
7,788 GBP2024-12-31
1,230 GBP2023-12-31
Motor vehicles
22,000 GBP2024-12-31
22,000 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
29,788 GBP2024-12-31
23,230 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
6,558 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,558 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
8,197 GBP2024-12-31
6,150 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
47,752,608 GBP2023-12-31
Investments in Group Undertakings
47,752,608 GBP2024-12-31
47,752,608 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
8,130 GBP2024-12-31
Amounts Owed by Group Undertakings
Current
690,011 GBP2024-12-31
456,787 GBP2023-12-31
Other Debtors
Current
7,030 GBP2024-12-31
16,074 GBP2023-12-31
Prepayments/Accrued Income
Current
36,312 GBP2024-12-31
11,579 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
741,483 GBP2024-12-31
484,440 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
179,592 GBP2024-12-31
Trade Creditors/Trade Payables
Current
-2,395 GBP2024-12-31
1,244 GBP2023-12-31
Amounts owed to group undertakings
Current
23,688,183 GBP2024-12-31
22,809,518 GBP2023-12-31
Other Creditors
Current
14,357 GBP2024-12-31
15,782 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
124,280 GBP2024-12-31
144,015 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
63,840 GBP2024-12-31
46,800 GBP2023-12-31
Between one and five year
15,960 GBP2024-12-31
31,200 GBP2023-12-31
All periods
79,800 GBP2024-12-31
78,000 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
16,071 GBP2024-12-31
34,283 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
9,075,972 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
-938,526 GBP2024-01-01 ~ 2024-12-31