Average Number of Employees
442023-02-01 ~ 2024-01-31
322022-02-01 ~ 2023-01-31
Intangible Assets
475,397 GBP2024-01-31
211,147 GBP2023-01-31
Property, Plant & Equipment
3,139,335 GBP2024-01-31
1,546,057 GBP2023-01-31
Fixed Assets - Investments
100 GBP2024-01-31
100 GBP2023-01-31
Fixed Assets
3,614,832 GBP2024-01-31
1,757,304 GBP2023-01-31
Debtors
Current
6,848,062 GBP2024-01-31
2,265,864 GBP2023-01-31
Cash at bank and in hand
5,834,706 GBP2024-01-31
470,767 GBP2023-01-31
Current Assets
12,682,768 GBP2024-01-31
2,736,631 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-2,730,395 GBP2023-01-31
Net Current Assets/Liabilities
-2,804,357 GBP2024-01-31
6,236 GBP2023-01-31
Total Assets Less Current Liabilities
810,475 GBP2024-01-31
1,763,540 GBP2023-01-31
Creditors
Non-current, Amounts falling due after one year
-892,006 GBP2024-01-31
-978,869 GBP2023-01-31
Net Assets/Liabilities
-81,531 GBP2024-01-31
784,671 GBP2023-01-31
Equity
Called up share capital
200 GBP2024-01-31
200 GBP2023-01-31
100 GBP2022-02-01
Retained earnings (accumulated losses)
-81,731 GBP2024-01-31
784,471 GBP2023-01-31
1,505,364 GBP2022-02-01
Profit/Loss
-562,429 GBP2023-02-01 ~ 2024-01-31
-148,155 GBP2022-02-01 ~ 2023-01-31
Equity
-81,531 GBP2024-01-31
784,671 GBP2023-01-31
1,505,464 GBP2022-02-01
Profit/Loss
Retained earnings (accumulated losses)
-562,429 GBP2023-02-01 ~ 2024-01-31
-148,155 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-562,429 GBP2023-02-01 ~ 2024-01-31
-148,155 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
-562,429 GBP2023-02-01 ~ 2024-01-31
-148,155 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
Retained earnings (accumulated losses)
-303,773 GBP2023-02-01 ~ 2024-01-31
-572,743 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
-303,773 GBP2023-02-01 ~ 2024-01-31
-572,743 GBP2022-02-01 ~ 2023-01-31
Issue of Equity Instruments
Called up share capital
100 GBP2022-02-01 ~ 2023-01-31
Issue of Equity Instruments
100 GBP2022-02-01 ~ 2023-01-31
Equity - Income/Expense Recognised Directly
Called up share capital
100 GBP2022-02-01 ~ 2023-01-31
Retained earnings (accumulated losses)
-303,773 GBP2023-02-01 ~ 2024-01-31
-572,738 GBP2022-02-01 ~ 2023-01-31
Equity - Income/Expense Recognised Directly
-303,773 GBP2023-02-01 ~ 2024-01-31
-572,638 GBP2022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Development expenditure
601,902 GBP2024-01-31
282,376 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
126,505 GBP2024-01-31
71,229 GBP2023-01-31
Intangible Assets
Development expenditure
475,397 GBP2024-01-31
211,147 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
9,248 GBP2024-01-31
9,248 GBP2023-01-31
Office equipment
5,762,065 GBP2024-01-31
3,440,262 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
5,771,313 GBP2024-01-31
3,449,510 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
5,834 GBP2023-01-31
Office equipment
1,897,619 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,903,453 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
889 GBP2023-02-01 ~ 2024-01-31
Owned/Freehold
181,727 GBP2023-02-01 ~ 2024-01-31
Under hire purchased contracts or finance leases
546,798 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
6,723 GBP2024-01-31
Office equipment
2,625,255 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,631,978 GBP2024-01-31
Property, Plant & Equipment
Motor vehicles
2,525 GBP2024-01-31
3,414 GBP2023-01-31
Office equipment
3,136,810 GBP2024-01-31
1,542,643 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
1,587,709 GBP2024-01-31
925,132 GBP2023-01-31
Amounts Owed by Group Undertakings
Current
5,171,545 GBP2024-01-31
558,572 GBP2023-01-31
Other Debtors
Current
765,000 GBP2023-01-31
Prepayments/Accrued Income
Current
88,808 GBP2024-01-31
17,160 GBP2023-01-31
Cash and Cash Equivalents
5,834,706 GBP2024-01-31
470,767 GBP2023-01-31
Bank Borrowings
Current
10,469 GBP2024-01-31
107,485 GBP2023-01-31
Trade Creditors/Trade Payables
Current
944,480 GBP2024-01-31
532,695 GBP2023-01-31
Amounts owed to group undertakings
Current
10,587,524 GBP2024-01-31
Taxation/Social Security Payable
Current
411,153 GBP2024-01-31
257,201 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
944,287 GBP2024-01-31
537,508 GBP2023-01-31
Other Creditors
Current
10,735 GBP2024-01-31
7,913 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
2,578,477 GBP2024-01-31
1,287,593 GBP2023-01-31
Creditors
Current
15,487,125 GBP2024-01-31
2,730,395 GBP2023-01-31
Bank Borrowings
Non-current
12,864 GBP2024-01-31
345,084 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
879,142 GBP2024-01-31
633,785 GBP2023-01-31
Creditors
Non-current
892,006 GBP2024-01-31
978,869 GBP2023-01-31
Minimum gross finance lease payments owing
5,517,767 GBP2024-01-31
5,522,910 GBP2023-01-31
Net Deferred Tax Liability/Asset
160,000 GBP2022-02-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-160,000 GBP2022-02-01 ~ 2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,500 shares2024-01-31
5,500 shares2023-01-31
Par Value of Share
Class 1 ordinary share
0.012023-02-01 ~ 2024-01-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2,000 shares2024-01-31
2,000 shares2023-01-31
Par Value of Share
Class 2 ordinary share
0.012023-02-01 ~ 2024-01-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
500 shares2024-01-31
500 shares2023-01-31
Par Value of Share
Class 3 ordinary share
0.012023-02-01 ~ 2024-01-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
8,500 shares2024-01-31
8,500 shares2023-01-31
Par Value of Share
Class 4 ordinary share
0.012023-02-01 ~ 2024-01-31