Average Number of Employees
2022023-07-01 ~ 2024-06-30
Profit/Loss
1,426,238 GBP2023-07-01 ~ 2024-06-30
996,663 GBP2022-07-01 ~ 2023-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,312,078 GBP2024-06-30
1,293,278 GBP2023-06-30
Turnover/Revenue
10,068,196 GBP2023-07-01 ~ 2024-06-30
7,900,624 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
6,692,833 GBP2023-07-01 ~ 2024-06-30
5,421,759 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
3,375,363 GBP2023-07-01 ~ 2024-06-30
2,478,865 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
1,598,019 GBP2023-07-01 ~ 2024-06-30
1,319,059 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
1,777,344 GBP2023-07-01 ~ 2024-06-30
1,188,004 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
1,140 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
1,778,484 GBP2023-07-01 ~ 2024-06-30
1,188,004 GBP2022-07-01 ~ 2023-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
352,246 GBP2023-07-01 ~ 2024-06-30
191,341 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
1,426,238 GBP2023-07-01 ~ 2024-06-30
996,663 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-600,000 GBP2023-07-01 ~ 2024-06-30
-600,000 GBP2022-07-01 ~ 2023-06-30
Equity
Retained earnings (accumulated losses)
1,743,990 GBP2024-06-30
917,752 GBP2023-06-30
521,089 GBP2022-06-30
Property, Plant & Equipment
10,540,420 GBP2024-06-30
10,347,756 GBP2023-06-30
Fixed Assets - Investments
1,000 GBP2024-06-30
1,000 GBP2023-06-30
Fixed Assets
10,541,420 GBP2024-06-30
10,348,756 GBP2023-06-30
Total Inventories
19,000 GBP2024-06-30
19,000 GBP2023-06-30
Debtors
1,701,309 GBP2024-06-30
1,181,027 GBP2023-06-30
Cash at bank and in hand
412,116 GBP2024-06-30
167,291 GBP2023-06-30
Current Assets
2,132,425 GBP2024-06-30
1,367,318 GBP2023-06-30
Creditors
Amounts falling due within one year
3,827,196 GBP2024-06-30
3,714,463 GBP2023-06-30
Net Current Assets/Liabilities
1,694,771 GBP2024-06-30
2,347,145 GBP2023-06-30
Total Assets Less Current Liabilities
8,846,649 GBP2024-06-30
8,001,611 GBP2023-06-30
Net Assets/Liabilities
7,534,571 GBP2024-06-30
6,708,333 GBP2023-06-30
Equity
Called up share capital
2,143,200 GBP2024-06-30
2,143,200 GBP2023-06-30
Revaluation reserve
3,647,381 GBP2024-06-30
3,647,381 GBP2023-06-30
Equity
7,534,571 GBP2024-06-30
6,708,333 GBP2023-06-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
10.002023-07-01 ~ 2024-06-30
Furniture and fittings
15.002023-07-01 ~ 2024-06-30
Motor vehicles
25.002023-07-01 ~ 2024-06-30
Office equipment
15.002023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation Expense
130,067 GBP2023-07-01 ~ 2024-06-30
99,420 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
4,288,064 GBP2023-07-01 ~ 2024-06-30
3,560,193 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
352,333 GBP2023-07-01 ~ 2024-06-30
273,221 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
91,133 GBP2023-07-01 ~ 2024-06-30
69,270 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
4,731,530 GBP2023-07-01 ~ 2024-06-30
3,902,684 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
13,006 GBP2023-07-01 ~ 2024-06-30
9,465 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
18,800 GBP2023-07-01 ~ 2024-06-30
57,900 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
444,621 GBP2023-07-01 ~ 2024-06-30
243,492 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
9,672,200 GBP2024-06-30
9,672,200 GBP2023-06-30
Plant and equipment
270,548 GBP2024-06-30
266,948 GBP2023-06-30
Furniture and fittings
944,579 GBP2024-06-30
769,471 GBP2023-06-30
Office equipment
63,050 GBP2024-06-30
52,077 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
11,083,427 GBP2024-06-30
10,760,696 GBP2023-06-30
Motor vehicles
133,050 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
126,129 GBP2024-06-30
110,083 GBP2023-06-30
Furniture and fittings
383,030 GBP2024-06-30
283,947 GBP2023-06-30
Office equipment
25,532 GBP2024-06-30
18,910 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
543,007 GBP2024-06-30
412,940 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
16,046 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
99,083 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
8,316 GBP2023-07-01 ~ 2024-06-30
Office equipment
6,622 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
130,067 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
8,316 GBP2024-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
9,672,200 GBP2024-06-30
9,672,200 GBP2023-06-30
Plant and equipment
144,419 GBP2024-06-30
156,865 GBP2023-06-30
Furniture and fittings
561,549 GBP2024-06-30
485,524 GBP2023-06-30
Motor vehicles
124,734 GBP2024-06-30
Office equipment
37,518 GBP2024-06-30
33,167 GBP2023-06-30
Amounts invested in assets
Non-current
1,000 GBP2024-06-30
1,000 GBP2023-06-30
Raw Materials
19,000 GBP2024-06-30
19,000 GBP2023-06-30
Trade Debtors/Trade Receivables
1,244,625 GBP2024-06-30
684,570 GBP2023-06-30
Prepayments/Accrued Income
95,563 GBP2024-06-30
107,098 GBP2023-06-30
Amounts owed by directors
75,000 GBP2023-06-30
Other Debtors
19,990 GBP2024-06-30
7,169 GBP2023-06-30
Trade Creditors/Trade Payables
Amounts falling due within one year
227,619 GBP2024-06-30
248,098 GBP2023-06-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
173,236 GBP2024-06-30
90,526 GBP2023-06-30
Corporation Tax Payable
Amounts falling due within one year
272,336 GBP2024-06-30
133,441 GBP2023-06-30
Other Taxation & Social Security Payable
Amounts falling due within one year
152,265 GBP2024-06-30
145,308 GBP2023-06-30
Other Creditors
Amounts falling due within one year
391,520 GBP2024-06-30
323,403 GBP2023-06-30
Deferred Tax Liabilities
1,312,078 GBP2024-06-30
1,293,278 GBP2023-06-30
Par Value of Share
Class 1 ordinary share
1 shares2023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,143,200 shares2024-06-30
2,143,200 shares2023-06-30