Par Value of Share
Class 1 ordinary share
12024-07-01 ~ 2025-06-30
Intangible Assets
8,642 GBP2024-06-30
Property, Plant & Equipment
32,147 GBP2025-06-30
1,138,050 GBP2024-06-30
Fixed Assets - Investments
1 GBP2025-06-30
1 GBP2024-06-30
Fixed Assets
32,148 GBP2025-06-30
1,146,693 GBP2024-06-30
Total Inventories
60,879 GBP2024-06-30
Debtors
2,851,619 GBP2025-06-30
362,797 GBP2024-06-30
Cash at bank and in hand
806,499 GBP2025-06-30
57,636 GBP2024-06-30
Current Assets
3,658,118 GBP2025-06-30
481,312 GBP2024-06-30
Creditors
Current
332,645 GBP2025-06-30
1,143,902 GBP2024-06-30
Net Current Assets/Liabilities
3,325,473 GBP2025-06-30
-662,590 GBP2024-06-30
Total Assets Less Current Liabilities
3,357,621 GBP2025-06-30
484,103 GBP2024-06-30
Creditors
Non-current
-42,011 GBP2025-06-30
-164,104 GBP2024-06-30
Net Assets/Liabilities
3,307,573 GBP2025-06-30
102,641 GBP2024-06-30
Equity
Called up share capital
100 GBP2025-06-30
100 GBP2024-06-30
Retained earnings (accumulated losses)
3,307,473 GBP2025-06-30
102,541 GBP2024-06-30
Equity
3,307,573 GBP2025-06-30
102,641 GBP2024-06-30
Average Number of Employees
952024-07-01 ~ 2025-06-30
1772023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Net goodwill
106,667 GBP2024-06-30
Patents/Trademarks/Licences/Concessions
7,684 GBP2024-06-30
Intangible Assets - Gross Cost
114,351 GBP2024-06-30
Intangible assets - Disposals
Net goodwill
-106,667 GBP2024-07-01 ~ 2025-06-30
Intangible assets - Disposals
-114,351 GBP2024-07-01 ~ 2025-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
101,334 GBP2024-06-30
Patents/Trademarks/Licences/Concessions
4,375 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
105,709 GBP2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
5,333 GBP2024-07-01 ~ 2025-06-30
Patents/Trademarks/Licences/Concessions
824 GBP2024-07-01 ~ 2025-06-30
Intangible Assets - Increase From Amortisation Charge for Year
6,157 GBP2024-07-01 ~ 2025-06-30
Intangible assets - Disposals and decrease in the amortization or impairment
Net goodwill
-106,667 GBP2024-07-01 ~ 2025-06-30
Intangible assets - Disposals and decrease in the amortization or impairment
-111,866 GBP2024-07-01 ~ 2025-06-30
Intangible Assets
Net goodwill
5,333 GBP2024-06-30
Patents/Trademarks/Licences/Concessions
3,309 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
294,257 GBP2024-06-30
Improvements to leasehold property
845,641 GBP2024-06-30
Plant and equipment
1,266,083 GBP2024-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-1,354,776 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
511,830 GBP2024-06-30
Plant and equipment
845,300 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
47,010 GBP2024-07-01 ~ 2025-06-30
Plant and equipment
109,832 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-955,132 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Land and buildings, Long leasehold
183,516 GBP2024-06-30
Improvements to leasehold property
333,811 GBP2024-06-30
Plant and equipment
420,783 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
248,346 GBP2024-06-30
Motor vehicles
109,437 GBP2025-06-30
245,885 GBP2024-06-30
Computers
47,786 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
109,437 GBP2025-06-30
2,947,998 GBP2024-06-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-248,346 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-136,448 GBP2024-07-01 ~ 2025-06-30
Computers
-47,786 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Disposals
-2,927,254 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
235,772 GBP2024-06-30
Motor vehicles
77,290 GBP2025-06-30
69,456 GBP2024-06-30
Computers
36,849 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
77,290 GBP2025-06-30
1,809,948 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
4,138 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
53,576 GBP2024-07-01 ~ 2025-06-30
Computers
3,733 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
231,497 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-239,910 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-45,742 GBP2024-07-01 ~ 2025-06-30
Computers
-40,582 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,964,155 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Motor vehicles
32,147 GBP2025-06-30
176,429 GBP2024-06-30
Furniture and fittings
12,574 GBP2024-06-30
Computers
10,937 GBP2024-06-30
Investments in Group Undertakings
Cost valuation
1 GBP2025-06-30
1 GBP2024-06-30
Additions to investments
3,600,000 GBP2025-06-30
Investments in Group Undertakings
1 GBP2025-06-30
1 GBP2024-06-30
Merchandise
60,879 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
28,897 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
2,571,052 GBP2025-06-30
8,208 GBP2024-06-30
Other Debtors
Current
225,000 GBP2025-06-30
63,834 GBP2024-06-30
Prepayments/Accrued Income
Current
245,154 GBP2024-06-30
Debtors
Amounts falling due within one year, Current
2,851,619 GBP2025-06-30
362,797 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
11,724 GBP2025-06-30
31,341 GBP2024-06-30
Trade Creditors/Trade Payables
Current
285,247 GBP2025-06-30
496,434 GBP2024-06-30
Amounts owed to group undertakings
Current
1 GBP2025-06-30
Other Taxation & Social Security Payable
Current
118,671 GBP2024-06-30
Other Creditors
Current
136,007 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
22,494 GBP2025-06-30
212,277 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
42,011 GBP2025-06-30
164,104 GBP2024-06-30
Current, hire purchase agreements, Amounts falling due within one year
31,341 GBP2024-06-30
Between one and five year, hire purchase agreements
42,011 GBP2025-06-30
164,104 GBP2024-06-30
hire purchase agreements
53,735 GBP2025-06-30
195,445 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
331,527 GBP2024-06-30
Between one and five year
644,138 GBP2024-06-30
More than five year
436,799 GBP2024-06-30
All periods
1,412,464 GBP2024-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
8,037 GBP2025-06-30
217,358 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-06-30