Par Value of Share
Class 1 ordinary share
12023-07-01 ~ 2024-06-30
Intangible Assets
8,642 GBP2024-06-30
63,595 GBP2023-06-30
Property, Plant & Equipment
1,138,050 GBP2024-06-30
1,648,131 GBP2023-06-30
Fixed Assets - Investments
1 GBP2024-06-30
1 GBP2023-06-30
Fixed Assets
1,146,693 GBP2024-06-30
1,711,727 GBP2023-06-30
Total Inventories
60,879 GBP2024-06-30
91,830 GBP2023-06-30
Debtors
362,797 GBP2024-06-30
1,433,913 GBP2023-06-30
Cash at bank and in hand
57,636 GBP2024-06-30
358,938 GBP2023-06-30
Current Assets
481,312 GBP2024-06-30
1,884,681 GBP2023-06-30
Creditors
Current
1,143,902 GBP2024-06-30
2,817,056 GBP2023-06-30
Net Current Assets/Liabilities
-662,590 GBP2024-06-30
-932,375 GBP2023-06-30
Total Assets Less Current Liabilities
484,103 GBP2024-06-30
779,352 GBP2023-06-30
Creditors
Non-current
-164,104 GBP2024-06-30
-70,032 GBP2023-06-30
Net Assets/Liabilities
102,641 GBP2024-06-30
429,314 GBP2023-06-30
Equity
Called up share capital
100 GBP2024-06-30
100 GBP2023-06-30
Retained earnings (accumulated losses)
102,541 GBP2024-06-30
429,214 GBP2023-06-30
Equity
102,641 GBP2024-06-30
429,314 GBP2023-06-30
Average Number of Employees
1772023-07-01 ~ 2024-06-30
2062022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Net goodwill
106,667 GBP2024-06-30
320,000 GBP2023-06-30
Patents/Trademarks/Licences/Concessions
7,684 GBP2024-06-30
77,154 GBP2023-06-30
Intangible Assets - Gross Cost
114,351 GBP2024-06-30
397,154 GBP2023-06-30
Intangible assets - Disposals
Net goodwill
-213,333 GBP2023-07-01 ~ 2024-06-30
Intangible assets - Disposals
-282,803 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
101,334 GBP2024-06-30
274,668 GBP2023-06-30
Patents/Trademarks/Licences/Concessions
4,375 GBP2024-06-30
58,891 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
105,709 GBP2024-06-30
333,559 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
29,334 GBP2023-07-01 ~ 2024-06-30
Patents/Trademarks/Licences/Concessions
5,740 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
35,074 GBP2023-07-01 ~ 2024-06-30
Intangible assets - Disposals and decrease in the amortization or impairment
Net goodwill
-202,668 GBP2023-07-01 ~ 2024-06-30
Intangible assets - Disposals and decrease in the amortization or impairment
-262,924 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Net goodwill
5,333 GBP2024-06-30
45,332 GBP2023-06-30
Patents/Trademarks/Licences/Concessions
3,309 GBP2024-06-30
18,263 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
845,641 GBP2024-06-30
950,748 GBP2023-06-30
Plant and equipment
1,266,083 GBP2024-06-30
1,838,815 GBP2023-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-584,837 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
511,830 GBP2024-06-30
496,591 GBP2023-06-30
Plant and equipment
845,300 GBP2024-06-30
1,006,181 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
62,800 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
188,443 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-349,324 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Improvements to leasehold property
333,811 GBP2024-06-30
454,157 GBP2023-06-30
Plant and equipment
420,783 GBP2024-06-30
832,634 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
248,346 GBP2024-06-30
395,614 GBP2023-06-30
Motor vehicles
245,885 GBP2024-06-30
178,661 GBP2023-06-30
Computers
47,786 GBP2024-06-30
44,042 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
2,947,998 GBP2024-06-30
3,792,305 GBP2023-06-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-147,268 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-69,224 GBP2023-07-01 ~ 2024-06-30
Computers
-7,438 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Disposals
-1,004,042 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
235,772 GBP2024-06-30
386,962 GBP2023-06-30
Motor vehicles
69,456 GBP2024-06-30
97,570 GBP2023-06-30
Computers
36,849 GBP2024-06-30
37,812 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,809,948 GBP2024-06-30
2,144,174 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
19,163 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
41,110 GBP2023-07-01 ~ 2024-06-30
Computers
5,966 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
340,116 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-170,353 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-69,224 GBP2023-07-01 ~ 2024-06-30
Computers
-6,929 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-674,342 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Furniture and fittings
12,574 GBP2024-06-30
8,652 GBP2023-06-30
Motor vehicles
176,429 GBP2024-06-30
81,091 GBP2023-06-30
Computers
10,937 GBP2024-06-30
6,230 GBP2023-06-30
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
136,448 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
41,110 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
176,428 GBP2024-06-30
81,090 GBP2023-06-30
Investments in Group Undertakings
Cost valuation
1 GBP2024-06-30
1 GBP2023-06-30
Additions to investments
200 GBP2024-06-30
Investments in Group Undertakings
1 GBP2024-06-30
1 GBP2023-06-30
Merchandise
60,879 GBP2024-06-30
91,830 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
28,897 GBP2024-06-30
38,778 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
8,208 GBP2024-06-30
1,029,602 GBP2023-06-30
Other Debtors
Current
63,834 GBP2024-06-30
60,834 GBP2023-06-30
Prepayments/Accrued Income
Current
245,154 GBP2024-06-30
288,221 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
362,797 GBP2024-06-30
1,433,913 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
31,341 GBP2024-06-30
41,796 GBP2023-06-30
Trade Creditors/Trade Payables
Current
496,434 GBP2024-06-30
544,331 GBP2023-06-30
Amounts owed to group undertakings
Current
969,056 GBP2023-06-30
Corporation Tax Payable
Current
104,986 GBP2023-06-30
Other Taxation & Social Security Payable
Current
118,671 GBP2024-06-30
258,437 GBP2023-06-30
Other Creditors
Current
136,007 GBP2024-06-30
261,032 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
212,277 GBP2024-06-30
272,988 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
164,104 GBP2024-06-30
70,032 GBP2023-06-30
Current, hire purchase agreements, Amounts falling due within one year
31,341 GBP2024-06-30
Between one and five year, hire purchase agreements
164,104 GBP2024-06-30
70,032 GBP2023-06-30
hire purchase agreements
195,445 GBP2024-06-30
111,828 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
331,527 GBP2024-06-30
542,534 GBP2023-06-30
Between one and five year
644,138 GBP2024-06-30
1,536,074 GBP2023-06-30
More than five year
436,799 GBP2024-06-30
1,402,540 GBP2023-06-30
All periods
1,412,464 GBP2024-06-30
3,481,148 GBP2023-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
217,358 GBP2024-06-30
280,006 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-06-30